Valuation Logitech International S.A.

Stocks

Real-time Estimate Cboe Europe 14:19:49 31/08/2026 +03			5-day change	1st Jan Change
80.18 ^CHF	+0.38%		+3.03%	-1.67%

08-25	Logitech Announces Ten New Partner Integrations With Logitech Spot To Transform Offices Into Intelligent Ecosystems	CI
08-25	Logitech International S.A. Integrates Logitech Spot With Appspace, Extron, Q-SYS, Planon, Robin, Spaceti, Utelogy, VergeSense, Xyte And Zoom	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,491	9,327	13,882	12,477	13,224	14,157	-	-
Change	-	-25.33%	48.84%	-10.12%	5.99%	7.06%	-	-
Enterprise Value (EV) ¹	11,162	8,178	12,361	10,974	11,482	12,434	12,316	12,094
Change	-	-26.74%	51.15%	-11.23%	4.64%	8.29%	-0.95%	-1.8%
P/E	19.9x	26.1x	23.2x	20.2x	18.8x	20.1x	18.6x	16.7x
PBR	5.16x	4.11x	6.18x	4.81x	5.85x	5.87x	5.33x	4.87x
PEG	-	-0.6x	0.3x	3.01x	1.2x	8.34x	2.37x	1.4x
Capitalization / Revenue	2.28x	2.05x	3.23x	2.74x	2.73x	2.9x	2.74x	2.59x
EV / Revenue	2.04x	1.8x	2.88x	2.41x	2.37x	2.55x	2.38x	2.21x
EV / EBITDA	11.2x	12.3x	16.2x	13.2x	13.5x	14.6x	13.5x	12.3x
EV / EBIT	12.3x	13.9x	17.7x	14.2x	12.6x	14x	13.4x	12.3x
EV / FCF	53.4x	18.5x	11.3x	14x	11.8x	15.7x	14.1x	12.8x
FCF Yield	1.87%	5.4%	8.81%	7.17%	8.5%	6.38%	7.1%	7.81%
Dividend per Share ²	0.9715	1.16	1.28	1.43	-	1.621	1.721	1.834
Rate of return	1.29%	1.99%	1.43%	1.71%	-	1.64%	1.74%	1.86%
EPS ²	3.78	2.23	3.87	4.13	4.8	4.916	5.302	5.924
Distribution rate	25.7%	52%	33.1%	34.6%	-	33%	32.5%	31%
Net sales ¹	5,481	4,539	4,298	4,555	4,841	4,875	5,174	5,474
EBITDA ¹	992.5	664.8	762.4	834.3	852.6	849	914.8	982
EBIT ¹	904.1	588.5	699.3	774.6	910.8	890	917.4	980.4
Net income ¹	644.5	364.6	612.1	631.5	711.2	710.6	743.8	811.4
Net Debt ¹	-1,329	-1,149	-1,521	-1,503	-1,742	-1,723	-1,841	-2,063
Reference price ²	75.14	58.18	89.67	83.62	90.21	98.87	98.87	98.87
Nbr of stocks (in thousands)	166,228	160,304	154,820	149,200	146,589	143,188	-	-
Announcement Date	5/3/22 A	5/2/23 A	4/30/24 A	4/29/25 A	5/5/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOGITECH INTERNATIONAL S.A.	20.11x	2.55x	14.65x	1.64%	14.16B
DELL TECHNOLOGIES INC.	26.5x	1.8x	16.16x	0.55%	295B
SEAGATE TECHNOLOGY HOLDINGS PLC	24.17x	9.74x	17.55x	0.36%	188B
HEWLETT PACKARD ENTERPRISE COMPANY	23.35x	1.86x	9.63x	1.08%	69.27B
LENOVO GROUP LIMITED	16.29x	0.42x	7.51x	1.96%	47.4B
KING SLIDE WORKS CO., LTD.	41.17x	25.28x	31.31x	1.08%	43.04B
ASIA VITAL COMPONENTS CO., LTD.	33.32x	5.72x	19.81x	1.29%	41.65B
HP INC.	12.31x	0.55x	6.65x	3.93%	27.52B
LITE-ON TECHNOLOGY CORPORATION	29.55x	3.06x	19.71x	2.49%	22.75B
ASUSTEK COMPUTER INC.	12.34x	0.65x	9.75x	5.38%	22.64B
Average	23.91x	5.16x	15.27x	1.98%	77.13B
Weighted average by Cap.	25.26x	5.15x	15.97x	1.05%