|
Market Closed -
Swiss Exchange
18:31:13 19/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 88.40 CHF | +2.46% |
|
+6.89% | +8.41% |
Company Valuation: Logitech International S.A.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,491 | 9,327 | 13,882 | 12,477 | 13,224 | 14,873 | - | - |
| Change | - | -25.33% | 48.84% | -10.12% | 5.99% | 12.47% | - | - |
| Enterprise Value (EV) 1 | 11,162 | 8,178 | 12,361 | 10,974 | 11,482 | 13,128 | 13,006 | 12,819 |
| Change | - | -26.74% | 51.15% | -11.23% | 4.64% | 14.34% | -0.93% | -1.44% |
| P/E | 19.9x | 26.1x | 23.2x | 20.2x | 18.8x | 21.5x | 20.2x | 18x |
| PBR | 5.16x | 4.11x | 6.18x | 4.81x | 5.85x | 6.42x | 5.84x | 5.29x |
| PEG | - | -0.6x | 0.3x | 3.01x | 1.2x | 6.06x | 3.1x | 1.5x |
| Capitalization / Revenue | 2.28x | 2.05x | 3.23x | 2.74x | 2.73x | 3.04x | 2.87x | 2.71x |
| EV / Revenue | 2.04x | 1.8x | 2.88x | 2.41x | 2.37x | 2.68x | 2.51x | 2.34x |
| EV / EBITDA | 11.2x | 12.3x | 16.2x | 13.2x | 13.5x | 15.3x | 14.3x | 13.1x |
| EV / EBIT | 12.3x | 13.9x | 17.7x | 14.2x | 12.6x | 14.6x | 14.3x | 13.2x |
| EV / FCF | 53.4x | 18.5x | 11.3x | 14x | 11.8x | 16.4x | 14.9x | 13.6x |
| FCF Yield | 1.87% | 5.4% | 8.81% | 7.17% | 8.5% | 6.1% | 6.69% | 7.36% |
| Dividend per Share 2 | 0.9715 | 1.16 | 1.28 | 1.43 | 1.723 | 1.615 | 1.712 | 1.83 |
| Rate of return | 1.29% | 1.99% | 1.43% | 1.71% | 1.91% | 1.51% | 1.6% | 1.71% |
| EPS 2 | 3.78 | 2.23 | 3.87 | 4.13 | 4.8 | 4.97 | 5.294 | 5.942 |
| Distribution rate | 25.7% | 52% | 33.1% | 34.6% | 35.9% | 32.5% | 32.3% | 30.8% |
| Net sales 1 | 5,481 | 4,539 | 4,298 | 4,555 | 4,841 | 4,891 | 5,185 | 5,479 |
| EBITDA 1 | 992.5 | 664.8 | 762.4 | 834.3 | 852.6 | 856.3 | 911.3 | 980.2 |
| EBIT 1 | 904.1 | 588.5 | 699.3 | 774.6 | 910.8 | 897.5 | 909.8 | 969.6 |
| Net income 1 | 644.5 | 364.6 | 612.1 | 631.5 | 711.2 | 715.9 | 740.8 | 808.7 |
| Net Debt 1 | -1,329 | -1,149 | -1,521 | -1,503 | -1,742 | -1,745 | -1,867 | -2,054 |
| Reference price 2 | 75.14 | 58.18 | 89.67 | 83.62 | 90.21 | 107.06 | 107.06 | 107.06 |
| Nbr of stocks (in thousands) | 166,228 | 160,304 | 154,820 | 149,200 | 146,589 | 138,929 | - | - |
| Announcement Date | 5/3/22 A | 5/2/23 A | 4/30/24 A | 4/29/25 A | 5/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.54x | 2.68x | 15.33x | 1.51% | 14.87B | |
| 18.62x | 1.59x | 12.5x | 0.56% | 290B | |
| 6.31x | 3.38x | 4.19x | -.--% | 201B | |
| 19.14x | 7.63x | 13.63x | 0.45% | 150B | |
| 18.01x | 6.59x | 12.56x | 0.17% | 132B | |
| 19.78x | 1.89x | 9.66x | 1.02% | 74.17B | |
| 130.36x | 8.06x | 35.53x | -.--% | 42.35B | |
| 31.92x | 5.62x | 19.1x | 1.31% | 40.11B | |
| 26.63x | 4.79x | 14.5x | 1.01% | 40.73B | |
| 11.9x | 0.36x | 10.26x | 6.06% | 37.31B | |
| Average | 30.42x | 4.26x | 14.73x | 1.21% | 102.2B | |
| Weighted average by Cap. | 21.55x | 4.02x | 12.09x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGN Stock
- Valuation Logitech International S.A.
Select your edition
All financial news and data tailored to specific country editions
