|
Market Closed -
Euronext Paris
18:55:00 20/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 46.80 EUR | 0.00% |
|
-7.14% | +2.18% |
| 09-10 | Euronext includes Genfit, Inventiva in SBF120 index; Interparfums, Verallia excluded | RE |
| 09-10 | Linedata Services S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Linedata Services
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 249.4 | 300.4 | 275.7 | 424.6 | 225.6 | 222.3 | - | - |
| Change | - | 20.44% | -8.22% | 53.98% | -46.86% | -1.45% | - | - |
| Enterprise Value (EV) 1 | 292.6 | 405.2 | 365.3 | 475.1 | 303.8 | 275.1 | 258 | 239.5 |
| Change | - | 38.47% | -9.84% | 30.04% | -36.05% | -9.44% | -6.22% | -7.17% |
| P/E | 8.82x | 10.7x | 10.8x | 15x | 15.1x | 9.4x | 8.46x | 7.55x |
| PBR | 1.71x | 2.31x | 2.44x | 3.06x | 1.88x | 1.6x | 1.41x | 1.24x |
| PEG | - | -3.94x | 0.6x | 1.4x | -0.3x | 0.1x | 0.8x | 0.6x |
| Capitalization / Revenue | 1.56x | 1.74x | 1.5x | 2.31x | 1.33x | 1.28x | 1.24x | 1.21x |
| EV / Revenue | 1.83x | 2.35x | 1.99x | 2.59x | 1.79x | 1.58x | 1.43x | 1.3x |
| EV / EBITDA | 5.54x | 7.99x | 6.85x | 8.75x | 8.1x | 5.93x | 5.21x | 4.49x |
| EV / EBIT | 7.62x | 11.9x | 9.64x | 11.9x | 13.4x | 8.24x | 7.07x | 5.94x |
| EV / FCF | 7x | 10.9x | 11.5x | 11.1x | 22.6x | 11.5x | 10.8x | 9.18x |
| FCF Yield | 14.3% | 9.19% | 8.7% | 8.99% | 4.42% | 8.69% | 9.3% | 10.9% |
| Dividend per Share 2 | 1.6 | 1.75 | 1.75 | 1.75 | 1.2 | 1.4 | 1.6 | 1.75 |
| Rate of return | 4.1% | 3.8% | 3.15% | 2.04% | 2.62% | 2.99% | 3.42% | 3.74% |
| EPS 2 | 4.42 | 4.3 | 5.14 | 5.69 | 3.04 | 4.98 | 5.53 | 6.2 |
| Distribution rate | 36.2% | 40.7% | 34% | 30.8% | 39.5% | 28.1% | 28.9% | 28.2% |
| Net sales 1 | 160.2 | 172.7 | 183.3 | 183.7 | 169.6 | 174.1 | 180 | 184.4 |
| EBITDA 1 | 52.8 | 50.7 | 53.3 | 54.3 | 37.5 | 46.4 | 49.5 | 53.3 |
| EBIT 1 | 38.4 | 34.1 | 37.9 | 39.9 | 22.6 | 33.4 | 36.5 | 40.3 |
| Net income 1 | 28.3 | 26.5 | 25.5 | 28.1 | 14.7 | 23.6 | 26.2 | 29.4 |
| Net Debt 1 | 43.2 | 104.8 | 89.6 | 50.5 | 78.18 | 52.8 | 35.7 | 17.2 |
| Reference price 2 | 39.00 | 46.10 | 55.60 | 85.60 | 45.80 | 46.80 | 46.80 | 46.80 |
| Nbr of stocks (in thousands) | 6,396 | 6,516 | 4,959 | 4,960 | 4,926 | 4,750 | - | - |
| Announcement Date | 2/14/22 A | 2/13/23 A | 2/13/24 A | 2/13/25 A | 2/11/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.4x | 1.58x | 5.93x | 2.99% | 249M | |
| 27.04x | 9.99x | 16.32x | 0.73% | 3,962B | |
| 125.16x | 55.36x | 90.14x | -.--% | 467B | |
| 19.51x | 5.64x | 9.82x | 1.54% | 393B | |
| 220.13x | 19.59x | 57.36x | -.--% | 284B | |
| 28.47x | 5.68x | 17.88x | 1.34% | 259B | |
| 2281x | 38.1x | 124.62x | -.--% | 234B | |
| 92.2x | 9.15x | 24.48x | -.--% | 150B | |
| 55.59x | 14.92x | 39.32x | -.--% | 126B | |
| 13.55x | 3.6x | 7.53x | -.--% | 96.17B | |
| Average | 287.20x | 16.36x | 39.34x | 0.66% | 597.02B | |
| Weighted average by Cap. | 133.84x | 14.60x | 28.47x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LIN Stock
- Valuation Linedata Services
Select your edition
All financial news and data tailored to specific country editions
