Company Valuation: Lindsay Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,797 1,761 1,366 1,350 1,491 1,193 - -
Change - -2.02% -22.4% -1.16% 10.38% -19.94% - -
Enterprise Value (EV) 1,797 1,761 1,366 1,350 1,491 1,193 1,193 1,193
Change - -2.02% -22.4% -1.16% 10.38% -19.94% 0% 0%
P/E Ratio 42.5x 27x 19x 20.6x 20.2x 22.6x 18.1x 17.9x
PBR - - - - - - - -
PEG - 0.5x 1.9x -2.54x 1.6x -0.9x 0.7x 17.91x
Capitalization / Revenue 3.17x 2.28x 2.03x 2.22x 2.2x 1.9x 1.82x 1.72x
EV / Revenue 0x 0x 0x 0x 0x 1.9x 1.82x 1.72x
EV / EBITDA 0x 0x 0x 0x 0x 14.2x 12.3x 11.5x
EV / EBIT 0x 0x 0x 0x 0x 19.6x 16.2x 14.7x
EV / FCF 0x -0x 0x 0x 0x 24.4x 22.7x 16.3x
FCF Yield 0.97% -0.71% 7.39% 4.95% 6.07% 4.09% 4.41% 6.15%
Dividend per Share 2 1.3 1.33 1.37 1.41 1.45 1.475 1.505 1.48
Rate of return 0.79% 0.83% 1.1% 1.14% 1.06% 1.28% 1.31% 1.29%
EPS 2 3.88 5.94 6.54 6.01 6.78 5.08 6.337 6.4
Distribution rate 33.5% 22.4% 20.9% 23.5% 21.4% 29% 23.8% 23.1%
Net sales 1 567.6 770.7 674.1 607.1 676.4 626.6 656.6 692.5
EBITDA 1 73.28 114.8 121.5 97.81 109 83.81 97.31 104.1
EBIT 1 54.11 94.64 102.2 76.61 88.12 60.92 73.65 81.2
Net income 1 42.57 65.47 72.38 66.26 74.05 53.75 63.1 67.1
Net Debt - - - - - - - -
Reference price 2 164.75 160.36 124.10 124.05 137.23 114.80 114.80 114.80
Nbr of stocks (in thousands) 10,907 10,979 11,009 10,886 10,862 10,396 - -
Announcement Date 10/21/21 A 10/20/22 A 10/19/23 A 10/24/24 A 10/23/25 A - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.6x - - 1.28% 1.19B
31.79x5.08x28.71x1.13% 155B
19.95x - - 1.78% 8.46B
17.01x0.92x8.16x3.5% 3.94B
22.97x2.4x18.36x1.49% 3.32B
7.78x0.73x7.93x4.75% 1.68B
24.23x0.68x5.93x3.49% 981M
9.39x - - 2.96% 950M
Average 19.46x 1.96x 13.82x 2.55% 21.98B
Weighted average by Cap. 30.27x 4.85x 27.66x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LNN Stock
  4. Valuation Lindsay Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!