|
Market Closed -
Toronto S.E.
23:00:00 23/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 96.06 CAD | -0.17% |
|
-2.69% | +15.79% |
Company Valuation: Linamar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,904 | 3,769 | 3,942 | 3,483 | 4,955 | 5,666 | - |
| Change | - | -23.16% | 4.61% | -11.64% | 42.27% | 14.34% | - |
| Enterprise Value (EV) 1 | 4,767 | 4,216 | 5,061 | 4,721 | 6,146 | 6,377 | 5,811 |
| Change | - | -11.56% | 20.04% | -6.72% | 30.19% | 3.76% | -8.87% |
| P/E | - | - | - | - | 8.53x | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.75x | 0.48x | 0.41x | 0.33x | 0.48x | 0.48x | 0.46x |
| EV / Revenue | 0.73x | 0.53x | 0.52x | 0.45x | 0.6x | 0.54x | 0.47x |
| EV / EBITDA | 4.56x | 4.16x | 3.86x | 3.02x | 3.9x | 3.72x | 3.21x |
| EV / EBIT | 7.87x | 7.46x | 6.34x | 5x | 6.58x | 6.09x | 5.12x |
| EV / FCF | 7.16x | 45x | 719x | 6.84x | 6.63x | 10.4x | 7.93x |
| FCF Yield | 14% | 2.22% | 0.14% | 14.6% | 15.1% | 9.65% | 12.6% |
| Dividend per Share 2 | 0.68 | - | 0.88 | 1 | 1.12 | 1.25 | 1.4 |
| Rate of return | 0.91% | - | 1.37% | 1.76% | 1.35% | 1.3% | 1.46% |
| EPS 2 | - | - | - | - | 9.73 | - | - |
| Distribution rate | - | - | - | - | 11.5% | - | - |
| Net sales 1 | 6,537 | 7,918 | 9,734 | 10,582 | 10,232 | 11,785 | 12,246 |
| EBITDA 1 | 1,045 | 1,014 | 1,312 | 1,565 | 1,577 | 1,715 | 1,810 |
| EBIT 1 | 605.4 | 565.1 | 798.9 | 943.9 | 933.9 | 1,048 | 1,134 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | -136.9 | 447.9 | 1,119 | 1,238 | 1,191 | 711.5 | 145.5 |
| Reference price 2 | 74.93 | 61.30 | 64.02 | 56.79 | 82.96 | 96.06 | 96.06 |
| Nbr of stocks (in thousands) | 65,451 | 61,478 | 61,578 | 61,335 | 59,734 | 58,984 | - |
| Announcement Date | 3/9/22 A | 3/8/23 A | 3/6/24 A | 3/5/25 A | 3/4/26 A | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.54x | 3.72x | 1.3% | 4.02B | |
| 7.57x | 0.94x | 4.91x | 4.45% | 3.45B | |
| 11.71x | 0.45x | 2.76x | 3.38% | 2.73B | |
| 53.78x | - | - | 0.21% | 2.58B | |
| 8.08x | 0.3x | 3.09x | 4.42% | 1.95B | |
| 13.56x | 0.79x | 6.06x | 3.79% | 1.15B | |
| 4.71x | 0.72x | 4.45x | 10.43% | 980M | |
| Average | 16.57x | 0.62x | 4.16x | 4% | 2.41B | |
| Weighted average by Cap. | 18.12x | 0.62x | 3.97x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNR Stock
- Valuation Linamar Corporation
Select your edition
All financial news and data tailored to specific country editions
