Valuation LGMS

Stocks

Delayed BURSA MALAYSIA 11:50:02 01/10/2026 +03			5-day change	1st Jan Change
0.5050 ^MYR	-1.94%		+1.00%	-3.81%

09-25	Lgms Berhad Announces Appointment of Mr. Yo Hayashi as Non-Independent Non-Executive Director, Effective September 30, 2026	CI
09-25	Lgms Berhad Announces the Retirement of Mr. Toshio Kanki as Non-Independent Non-Executive Director, Effective September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	515.3	419.5	570	239.4	234.8	-
Change	-	-18.58%	35.87%	-58%	-1.9%	-
Enterprise Value (EV) ¹	443.9	345.6	570	165.7	177.1	167.9
Change	-	-22.14%	64.91%	-70.93%	6.9%	-5.19%
P/E	40.8x	37.4x	-	23.4x	21.9x	20.2x
PBR	6.16x	4.84x	6.04x	2.34x	2.33x	1.93x
PEG	-	-3.3x	-	-	4.46x	2.37x
Capitalization / Revenue	15.7x	12.3x	13.1x	5.45x	5.19x	4.77x
EV / Revenue	13.5x	10.1x	13.1x	3.77x	3.92x	3.41x
EV / EBITDA	26.7x	21.8x	-	11.6x	15.1x	14.5x
EV / EBIT	28.9x	23.8x	35.6x	12.9x	15.6x	12.9x
EV / FCF	-	-	-	18.8x	19.7x	20.5x
FCF Yield	-	-	-	5.32%	5.08%	4.88%
Dividend per Share ²	-	0.005	0.01	0.012	0.015	0.015
Rate of return	-	0.54%	0.8%	2.29%	2.91%	2.91%
EPS ²	0.0277	0.0246	-	0.0224	0.0235	0.0255
Distribution rate	-	20.3%	-	53.6%	63.8%	58.8%
Net sales ¹	32.79	34.24	43.63	43.91	45.23	49.23
EBITDA ¹	16.6	15.87	-	14.29	11.7	11.6
EBIT ¹	15.35	14.5	16.02	12.87	11.37	13.07
Net income ¹	11.55	11.22	-	10.22	10.75	11.75
Net Debt ¹	-71.39	-73.88	-	-73.69	-57.7	-66.9
Reference price ²	1.1300	0.9200	1.2500	0.5250	0.5150	0.5150
Nbr of stocks (in thousands)	456,000	456,000	456,000	456,000	456,000	-
Announcement Date	2/28/23 A	2/23/24 A	2/25/25 A	2/24/26 A	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LGMS	21.91x	3.92x	15.14x	2.91%	57.55M
IBM	21.6x	3.56x	12.43x	3.08%	207B
SALESFORCE, INC.	21.99x	4.64x	11.38x	0.76%	189B
CLOUDFLARE, INC.	-599.1x	42.61x	175.06x	-.--%	124B
SNOWFLAKE INC.	-133.59x	18.57x	102.82x	-.--%	120B
ACCENTURE PLC	13.62x	1.52x	7.99x	3.52%	112B
TATA CONSULTANCY SERVICES LTD.	13.27x	2.4x	9.06x	6.19%	77.38B
RELX PLC	19.25x	5.15x	12.66x	2.92%	57.65B
COREWEAVE, INC.	-17.04x	7.34x	12.48x	-.--%	48.05B
FUJITSU LIMITED	22.15x	1.83x	11.6x	1.4%	43.68B
Average	-61.59x	9.15x	37.06x	2.08%	97.85B
Weighted average by Cap.	-79.33x	10.42x	43.04x	1.93%