|
End-of-day quote
Taipei Exchange
25/08/2026
|
5-day change | 1st Jan Change | ||
| 17.50 TWD | 0.00% |
|
-0.28% | -2.51% |
Company Valuation: Ledlink Optics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,303 | 1,484 | 1,082 | 1,230 | 1,635 | 1,005 |
| Change | - | 13.87% | -27.06% | 13.67% | 32.87% | -38.53% |
| Enterprise Value (EV) 1 | 1,430 | 1,809 | 1,536 | 1,819 | 1,856 | 1,299 |
| Change | - | 26.49% | -15.1% | 18.4% | 2.04% | -30% |
| P/E | -450x | 24.9x | -72x | 374x | 46x | -13.3x |
| PBR | 1.13x | 1.27x | 0.94x | 1.09x | 1.14x | 0.78x |
| PEG | - | -0x | 1x | -3x | 0x | 0x |
| Capitalization / Revenue | 1.29x | 1.27x | 0.9x | 0.97x | 1.06x | 0.76x |
| EV / Revenue | 1.42x | 1.55x | 1.28x | 1.43x | 1.2x | 0.99x |
| EV / EBITDA | 6.25x | 6.61x | 6.99x | 10.1x | 8.74x | 12.7x |
| EV / EBIT | 198x | 26x | 49.7x | 214x | 58.8x | -17.1x |
| EV / FCF | 8.23x | -12.9x | -13x | 32.7x | 30.7x | 12.4x |
| FCF Yield | 12.2% | -7.73% | -7.72% | 3.06% | 3.26% | 8.09% |
| Dividend per Share 2 | 0.6 | 0.8 | 0.8 | 0.5168 | 0.5125 | 0.5 |
| Rate of return | 2.16% | 2.53% | 3.47% | 1.97% | 1.8% | 2.79% |
| EPS 2 | -0.0617 | 1.27 | -0.32 | 0.07 | 0.62 | -1.348 |
| Distribution rate | -973% | 63% | -250% | 738% | 82.7% | -37.1% |
| Net sales 1 | 1,009 | 1,170 | 1,202 | 1,268 | 1,544 | 1,318 |
| EBITDA 1 | 228.7 | 273.9 | 219.6 | 179.8 | 212.2 | 102 |
| EBIT 1 | 7.223 | 69.65 | 30.93 | 8.494 | 31.54 | -75.78 |
| Net income 1 | -2.923 | 59.89 | -14.91 | 3.494 | 32.73 | -76.11 |
| Net Debt 1 | 127.3 | 325.4 | 453.8 | 588.4 | 221.1 | 294.3 |
| Reference price 2 | 27.75 | 31.60 | 23.05 | 26.20 | 28.55 | 17.95 |
| Nbr of stocks (in thousands) | 46,956 | 46,956 | 46,956 | 46,956 | 57,255 | 55,977 |
| Announcement Date | 3/25/21 A | 3/29/22 A | 3/23/23 A | 3/15/24 A | 3/17/25 A | 3/13/26 A |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 31.35M | ||
| 31.98x | 5.93x | 18.14x | 0.63% | 199B | ||
| 13.23x | 0.3x | 6.67x | 3.8% | 108B | ||
| 25.42x | 8.92x | 18.93x | 0.49% | 82.7B | ||
| 37.17x | 5.98x | 19.41x | 0.97% | 82.06B | ||
| 64.64x | 6.82x | 31.86x | 0.23% | 70.71B | ||
| 21.01x | 1.21x | 14.33x | 0.63% | 68.78B | ||
| 18.68x | 3.18x | 12.07x | 1.42% | 59.36B | ||
| 39.61x | 5.57x | 21.09x | 0.01% | 57.65B | ||
| 62.59x | 28.11x | 62.49x | 0.42% | 41.14B | ||
| Average | 34.92x | 7.34x | 22.78x | 0.96% | 76.98B | |
| Weighted average by Cap. | 32.39x | 6.07x | 19.79x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5230 Stock
- Valuation Ledlink Optics, Inc.
Select your edition
All financial news and data tailored to specific country editions
















