Valuation LECIP Holdings Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 18/09/2026 +03			5-day change	1st Jan Change
666.00 ^JPY	-0.60%		+0.76%	+51.71%

08-07	LECIP Holdings Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
07-01	Tranche Update on LECIP Holdings Corporation's Equity Buyback Plan announced on May 19, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	7,549	7,297	6,393	8,610	7,212	7,132
Change	-	-3.34%	-12.39%	34.68%	-16.24%	-1.1%
Enterprise Value (EV) ¹	9,885	7,685	8,654	8,713	6,883	4,101
Change	-	-22.26%	12.6%	0.68%	-21%	-40.41%
P/E	-60.8x	137x	-25.7x	3.56x	3.08x	6.05x
PBR	1.54x	1.53x	1.42x	1.25x	0.71x	0.65x
PEG	-	-1x	0x	-0x	-0.2x	-0.1x
Capitalization / Revenue	0.49x	0.52x	0.45x	0.38x	0.28x	0.3x
EV / Revenue	0.64x	0.55x	0.61x	0.38x	0.27x	0.17x
EV / EBITDA	23.5x	12.3x	51.5x	2.4x	1.65x	2.11x
EV / EBIT	-282x	50.9x	-28x	2.75x	1.95x	3.23x
EV / FCF	-5.29x	3.45x	-5.22x	3.95x	-13.7x	1.23x
FCF Yield	-18.9%	29%	-19.2%	25.3%	-7.3%	81.2%
Dividend per Share ²	5	5	5	8.5	11.5	24
Rate of return	0.84%	0.88%	1.01%	1.34%	2.45%	5.21%
EPS ²	-9.73	4.136	-19.16	178	152.3	76.26
Distribution rate	-51.4%	121%	-26.1%	4.78%	7.55%	31.5%
Net sales ¹	15,553	14,075	14,253	22,684	25,931	23,898
EBITDA ¹	420	627	168	3,628	4,177	1,944
EBIT ¹	-35	151	-309	3,165	3,532	1,269
Net income ¹	-124	53	-249	2,416	2,255	1,177
Net Debt ¹	2,336	388	2,261	103	-329	-3,031
Reference price ²	592.00	568.00	493.00	633.00	469.00	461.00
Nbr of stocks (in thousands)	12,752	12,847	12,967	13,601	15,377	15,471
Announcement Date	6/23/21 A	6/22/22 A	6/26/23 A	6/24/24 A	6/23/25 A	6/18/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECIP HOLDINGS CORPORATION	-	-	-	-	65.55M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	17.75x	1.22x	9.4x	2.09%	41.1B
WEICHAI POWER CO., LTD.	14.8x	0.73x	5.62x	3.69%	34.32B
DENSO CORPORATION	12.34x	0.59x	5.15x	3.78%	31.22B
HYUNDAI MOBIS CO.,LTD	8.19x	0.48x	6.21x	1.84%	24.4B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.52x	2.63x	9.03x	4.2%	20.42B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.06x	1.19x	12.57x	0.61%	17.81B
MAGNA INTERNATIONAL INC.	10.41x	0.49x	4.78x	3.05%	17.22B
CONTINENTAL AG	13.49x	1.38x	7.11x	4.08%	16.24B
BOSCH LIMITED	47.01x	5.14x	35.92x	0.77%	14.73B
Average	18.73x	1.54x	10.64x	2.68%	21.75B
Weighted average by Cap.	17.22x	1.32x	9.32x	2.77%