Company Valuation: Leasing Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 5,660 7,477 7,477 7,477 7,477
Change - 32.12% 0% 0% 0%
Enterprise Value (EV) 1 10,995 13,434 16,954 19,624 15,592
Change - 22.18% 26.2% 15.75% -20.55%
P/E 0.01x 0.01x 7.43x 7.73x 6.41x
PBR 0x 1.11x 0.97x 0.86x 0.76x
PEG - 0x -0.1x -1.97x 0.3x
Capitalization / Revenue 4.87x 5.46x 4.61x 3.83x 3.31x
EV / Revenue 9.46x 9.8x 10.5x 10x 6.9x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 157.8 216.4 0.2436 0.234 0.2822
Distribution rate - - - - -
Net sales 1 1,163 1,371 1,622 1,954 2,260
EBITDA - - - - -
EBIT - - - - -
Net income 1 652.1 894 1,006 966.9 1,166
Net Debt 1 5,336 5,957 9,476 12,147 8,114
Reference price 2 1.370 1.810 1.810 1.810 1.810
Nbr of stocks (in thousands) 4,131,158 4,131,158 4,131,158 4,131,158 4,131,158
Announcement Date 5/29/23 A 5/29/23 A 5/29/24 A 5/30/25 A 5/29/26 A
1KZT in Million2KZT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.93M
21.5x4.28x9.42x0.79% 61.57B
18.43x3.22x7.66x1.72% 29.78B
29.54x2.65x6.3x2.03% 4.71B
55.28x1.52x4.28x-.--% 4.57B
17.21x - - 1.79% 2.7B
14.24x0.68x2.72x2.03% 1.2B
11.69x4.5x7.08x - 1.19B
Average 23.98x 2.81x 6.24x 1.39% 13.22B
Weighted average by Cap. 22.15x 3.74x 8.44x 1.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LZGR Stock
  4. Valuation Leasing Group
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!