Company Valuation: Leasing Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 5,660 7,477 7,477 7,477 7,477
Change - 32.12% 0% 0% 0%
Enterprise Value (EV) 1 10,995 13,434 16,954 19,624 15,592
Change - 22.18% 26.2% 15.75% -20.55%
P/E 0.01x 0.01x 7.43x 7.73x 6.41x
PBR 0x 1.11x 0.97x 0.86x 0.76x
PEG - 0x -0.1x -1.97x 0.3x
Capitalization / Revenue 4.87x 5.46x 4.61x 3.83x 3.31x
EV / Revenue 9.46x 9.8x 10.5x 10x 6.9x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 157.8 216.4 0.2436 0.234 0.2822
Distribution rate - - - - -
Net sales 1 1,163 1,371 1,622 1,954 2,260
EBITDA - - - - -
EBIT - - - - -
Net income 1 652.1 894 1,006 966.9 1,166
Net Debt 1 5,336 5,957 9,476 12,147 8,114
Reference price 2 1.370 1.810 1.810 1.810 1.810
Nbr of stocks (in thousands) 4,131,158 4,131,158 4,131,158 4,131,158 4,131,158
Announcement Date 5/29/23 A 5/29/23 A 5/29/24 A 5/30/25 A 5/29/26 A
1KZT in Million2KZT
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20.21M
24.56x4.77x10.52x0.7% 70.2B
19.35x3.34x7.85x1.56% 30.93B
29.06x2.83x6.58x1.8% 5.34B
47.16x1.58x4.31x-.--% 4.86B
18.78x - - 1.65% 2.95B
16.82x - - - 1.49B
13.56x0.6x2.37x2.14% 1.02B
Average 24.18x 2.62x 6.32x 1.31% 14.6B
Weighted average by Cap. 23.98x 4.11x 9.26x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LZGR Stock
  4. Valuation Leasing Group