Company Valuation: Lead Reclaim and Rubber Products Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 222.8 238.6 411.1
Change - 7.08% 72.31%
Enterprise Value (EV) 1 230.9 267.8 451.8
Change - 15.97% 68.72%
P/E 14.5x 65x 29.7x
PBR 2.06x 2.13x 2.41x
PEG 1.82x -0.9x 0x
Capitalization / Revenue 2.54x 1.62x 1.32x
EV / Revenue 2.64x 1.81x 1.45x
EV / EBITDA 20.4x 16.2x 12.2x
EV / EBIT 31.2x 25.5x 18.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 2.09 0.5 1.887
Distribution rate - - -
Net sales 1 87.6 147.7 311.2
EBITDA 1 11.3 16.5 37
EBIT 1 7.4 10.5 25
Net income 1 8.3 3.7 14.6
Net Debt 1 8.1 29.2 40.7
Reference price 2 30.35 32.50 56.00
Nbr of stocks (in thousands) 7,342 7,342 7,342
Announcement Date 5/30/23 A 9/3/24 A 9/6/25 A
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.43M
12.31x0.93x4.98x3.87% 26.65B
12.84x0.99x5.49x4.1% 26.1B
10.5x1.29x6.32x2.7% 7.76B
8.77x - - 3.47% 5.73B
8.56x0.88x5.13x3.3% 5.36B
18.27x - - 2.28% 5.33B
8.74x0.87x3.99x3.65% 3.71B
10.32x0.66x5.22x3.96% 3.68B
162.34x - - - 3.15B
Average 28.07x 0.94x 5.19x 3.42% 8.75B
Weighted average by Cap. 17.37x 0.97x 5.28x 3.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LRRPL Stock
  4. Valuation Lead Reclaim and Rubber Products Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!