Valuation LDC Euronext Paris

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 16/07/2026 +03			After hours 22:50:31
115.80 ^EUR	-0.17%		116.90	+0.95%

07-08	French and Benelux stocks-Factors to watch on July 8	RE
07-07	L.D.C. S.A. Confirms Earnings Guidance for the Full Financial Year 2026-2027	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,656	1,960	2,314	2,339	3,494	4,010	-	-
Change	-	18.36%	18.09%	1.07%	49.39%	14.75%	-	-
Enterprise Value (EV) ¹	1,475	1,579	1,833	2,055	3,315	3,678	3,493	3,152
Change	-	7.08%	16.1%	12.12%	61.3%	10.92%	-5.01%	-9.78%
P/E	9.83x	8.72x	7.51x	9.59x	10.8x	11.9x	11.1x	11.3x
PBR	0.97x	1.05x	1.1x	1.02x	1.37x	1.41x	1.29x	1.19x
PEG	-	0.3x	0.2x	-0.5x	0.3x	2.62x	1.49x	-6.28x
Capitalization / Revenue	0.33x	0.34x	0.37x	0.37x	0.48x	0.5x	0.48x	0.49x
EV / Revenue	0.29x	0.27x	0.3x	0.33x	0.46x	0.46x	0.41x	0.38x
EV / EBITDA	3.7x	2.88x	3.33x	4.01x	4.61x	4.93x	4.38x	4.13x
EV / EBIT	7.07x	5.27x	4.95x	6.47x	7.76x	8.28x	7.3x	6.92x
EV / FCF	19.3x	6.35x	9.29x	15.7x	11.9x	15.3x	12.4x	-
FCF Yield	5.17%	15.7%	10.8%	6.38%	8.37%	6.55%	8.1%	-
Dividend per Share ²	1	1.35	1.8	1.55	2.25	2.079	2.234	3.4
Rate of return	2.12%	2.41%	2.73%	2.29%	2.24%	1.8%	1.93%	2.94%
EPS ²	4.79	6.42	8.79	7.04	9.28	9.701	10.43	10.24
Distribution rate	20.9%	21%	20.5%	22%	24.2%	21.4%	21.4%	33.2%
Net sales ¹	5,069	5,846	6,198	6,324	7,283	7,984	8,435	8,188
EBITDA ¹	399	547.4	550.2	512.6	719.7	746.5	797.1	762.5
EBIT ¹	208.5	299.9	370.3	317.6	427	444.3	478.4	455.2
Net income ¹	165.1	224.7	304.4	243.6	321.5	336	363.2	354.5
Net Debt ¹	-181	-380.6	-480.8	-283.4	-178.7	-332	-516.2	-857.8
Reference price ²	47.10	56.00	66.00	67.54	100.60	115.80	115.80	115.80
Nbr of stocks (in thousands)	35,150	34,993	35,061	34,629	34,732	34,625	-	-
Announcement Date	5/24/22 A	5/24/23 A	5/29/24 A	5/21/25 A	6/30/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TYSON FOODS, INC.	18.02x	0.49x	7.66x	3.53%	20.24B
HORMEL FOODS CORPORATION	17.15x	1.29x	11.48x	4.65%	13.84B
WH GROUP LIMITED	8.13x	0.44x	3.75x	7.22%	13.29B
JBS N.V.	9.45x	0.33x	5.49x	7.56%	12.96B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	15.54x	1.41x	10.42x	5.65%	12.33B
SMITHFIELD FOODS, INC.	9.3x	0.64x	5.75x	4.42%	9.74B
PILGRIM'S PRIDE CORPORATION	10.3x	0.47x	5.95x	3.15%	6.76B
MBRF GLOBAL FOODS COMPANY S.A.	24.98x	0.4x	5.22x	0.5%	4.25B
FUJIAN SUNNER DEVELOPMENT CO., LTD.	18.19x	1.12x	8.85x	2.62%	3B
Average	14.56x	0.73x	7.17x	4.37%	10.71B
Weighted average by Cap.	13.95x	0.72x	7.35x	4.91%