Valuation LDC Euronext Paris

Stocks

Real-time Euronext Paris Other stock markets 14:51:30 11/08/2026 +03			5-day change	1st Jan Change
113.20 ^EUR	+0.35%		-0.35%	+27.33%

07-08	French and Benelux stocks-Factors to watch on July 8	RE
07-07	L.D.C. S.A. Confirms Earnings Guidance for the Full Financial Year 2026-2027	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,656	1,960	2,314	2,339	3,494	3,906	-	-
Change	-	18.36%	18.09%	1.07%	49.39%	11.78%	-	-
Enterprise Value (EV) ¹	1,475	1,579	1,833	2,055	3,315	3,574	3,390	3,048
Change	-	7.08%	16.1%	12.12%	61.3%	7.79%	-5.15%	-10.08%
P/E	9.83x	8.72x	7.51x	9.59x	10.8x	11.6x	10.8x	11x
PBR	0.97x	1.05x	1.1x	1.02x	1.37x	1.37x	1.26x	1.16x
PEG	-	0.3x	0.2x	-0.5x	0.3x	2.55x	1.45x	-6.11x
Capitalization / Revenue	0.33x	0.34x	0.37x	0.37x	0.48x	0.49x	0.46x	0.48x
EV / Revenue	0.29x	0.27x	0.3x	0.33x	0.46x	0.45x	0.4x	0.37x
EV / EBITDA	3.7x	2.88x	3.33x	4.01x	4.61x	4.79x	4.25x	4x
EV / EBIT	7.07x	5.27x	4.95x	6.47x	7.76x	8.04x	7.09x	6.7x
EV / FCF	19.3x	6.35x	9.29x	15.7x	11.9x	14.8x	12x	-
FCF Yield	5.17%	15.7%	10.8%	6.38%	8.37%	6.74%	8.34%	-
Dividend per Share ²	1	1.35	1.8	1.55	2.25	2.079	2.234	3.4
Rate of return	2.12%	2.41%	2.73%	2.29%	2.24%	1.84%	1.98%	3.01%
EPS ²	4.79	6.42	8.79	7.04	9.28	9.703	10.43	10.24
Distribution rate	20.9%	21%	20.5%	22%	24.2%	21.4%	21.4%	33.2%
Net sales ¹	5,069	5,846	6,198	6,324	7,283	7,984	8,435	8,188
EBITDA ¹	399	547.4	550.2	512.6	719.7	746.5	797.1	762.5
EBIT ¹	208.5	299.9	370.3	317.6	427	444.3	478.4	455.2
Net income ¹	165.1	224.7	304.4	243.6	321.5	336	363.2	354.5
Net Debt ¹	-181	-380.6	-480.8	-283.4	-178.7	-332	-516.2	-857.8
Reference price ²	47.10	56.00	66.00	67.54	100.60	112.80	112.80	112.80
Nbr of stocks (in thousands)	35,150	34,993	35,061	34,629	34,732	34,625	-	-
Announcement Date	5/24/22 A	5/24/23 A	5/29/24 A	5/21/25 A	6/30/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TYSON FOODS, INC.	19.83x	0.48x	7.68x	3.55%	20.06B
JBS N.V.	10.49x	0.35x	5.82x	6.83%	14.36B
HORMEL FOODS CORPORATION	17.07x	1.27x	11.3x	4.73%	13.59B
WH GROUP LIMITED	8.11x	0.44x	3.77x	7.26%	13.17B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	16.05x	1.46x	10.72x	5.48%	12.81B
SMITHFIELD FOODS, INC.	9.18x	0.63x	5.68x	4.48%	9.62B
PILGRIM'S PRIDE CORPORATION	12.85x	0.48x	6.36x	-.--%	6.31B
LDC SA	11.63x	0.45x	4.79x	1.84%	4.51B
MBRF GLOBAL FOODS COMPANY S.A.	22.79x	0.41x	5.26x	0.63%	4.38B
Average	14.22x	0.66x	6.82x	3.87%	10.98B
Weighted average by Cap.	14.32x	0.70x	7.26x	4.59%