Valuation LCNB Corp.

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 26/06/2026 +03			5-day change	1st Jan Change
18.52 ^USD	+4.81%		+7.74%	+13.00%

05-18	LCNB Keeps Quarterly Dividend at $0.22 per Share, Payable June 15 to Holders of Record June 1	MT
05-18	Lcnb Corp. Announces Second-Quarter Dividend of Fiscal Year 2026, Payable on June 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	242.8	202.8	175.4	213.5	232.5	263.8	-
Change	-	-16.48%	-13.5%	21.7%	8.91%	13.47%	-
Enterprise Value (EV)	242.8	202.8	175.4	213.5	232.5	263.8	263.8
Change	-	-16.48%	-13.5%	21.7%	8.91%	13.47%	0%
P/E	11.8x	9.33x	14.3x	15.6x	10.1x	11.1x	10.2x
PBR	1.02x	1.01x	0.88x	0.84x	0.85x	0.92x	0.88x
PEG	-	0.6x	-0.3x	-1.3x	0.1x	4.02x	1.27x
Capitalization / Revenue	4.25x	3.32x	3.11x	3.51x	3.31x	3.45x	3.35x
EV / Revenue	0x	0x	0x	0x	0x	3.45x	3.35x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	-	-	0x	0x	8.04x	7.81x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.77	0.81	0.85	0.88	0.88	0.88	0.88
Rate of return	3.94%	4.5%	5.39%	5.82%	5.37%	4.75%	4.75%
EPS ²	1.66	1.93	1.1	0.97	1.63	1.675	1.81
Distribution rate	46.4%	42%	77.3%	90.7%	54%	52.5%	48.6%
Net sales ¹	57.12	61.04	56.35	60.8	70.22	76.5	78.65
EBITDA	-	-	-	-	-	-	-
EBIT ¹	25.01	-	-	15.96	30.09	32.8	33.8
Net income ¹	20.97	22.13	12.63	13.49	23.12	23.64	25.53
Net Debt	-	-	-	-	-	-	-
Reference price ²	19.53	18.00	15.77	15.13	16.39	18.52	18.52
Nbr of stocks (in thousands)	12,433	11,267	11,124	14,110	14,187	14,246	-
Announcement Date	1/28/22 A	1/27/23 A	1/31/24 A	1/30/25 A	1/29/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LCNB CORP.	11.06x	-	-	4.75%	264M
AGRICULTURAL BANK OF CHINA LIMITED	5.58x	-	-	5.63%	311B
ICICI BANK LIMITED	19.93x	-	-	0.88%	105B
ANZ GROUP HOLDINGS LIMITED	14.29x	-	-	4.76%	72.85B
CRÉDIT AGRICOLE S.A.	7.7x	-	-	6.69%	60.44B
INDUSTRIAL BANK CO., LTD.	4.64x	-	-	6.51%	52.17B
FIFTH THIRD BANCORP	18.27x	-	-	2.88%	51.03B
QATAR NATIONAL BANK (Q.P.S.C.)	9.7x	-	-	4.38%	43.8B
PT BANK CENTRAL ASIA TBK	12.64x	-	-	5.53%	42.53B
BANK LEUMI LE-ISRAEL B.M.	9.82x	-	-	4.09%	32.44B
Average	11.36x			4.61%	77.24B
Weighted average by Cap.	10.10x			4.72%