Valuation Latecoere

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 15/06/2026 +03			5-day change	1st Jan Change
0.0151 ^EUR	+4.14%		+2.72%	-4.43%

04-13	Latecoere Showcases Next-Generation Cabin Video Solutions	CI
04-07	Latécoère S.A. Provides Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	191.9	281.4	175.7	194.9	127.4	200.5
Change	-	46.6%	-37.58%	10.98%	-34.62%	57.35%
Enterprise Value (EV) ¹	364.2	370.4	495.8	350.5	327.8	386.8
Change	-	1.7%	33.85%	-29.31%	-6.46%	18%
P/E Ratio	-1.01x	-1.33x	-1.25x	4.01x	-2.02x	-6.23x
PBR	5.3x	1.86x	8.2x	1.18x	1.86x	2.27x
PEG	-	0x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.46x	0.75x	0.37x	0.31x	0.18x	0.27x
EV / Revenue	0.88x	0.98x	1.06x	0.56x	0.46x	0.51x
EV / EBITDA	-6.36x	-7.58x	-21.2x	-15.5x	65.5x	24.8x
EV / EBIT	-4.89x	-5.78x	-11.5x	-5.13x	-20.2x	322x
EV / FCF	5.43x	-8.32x	-11.5x	-5.66x	22.1x	-41x
FCF Yield	18.4%	-12%	-8.66%	-17.7%	4.53%	-2.44%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-20	-4	-2.622	0.003887	-0.005	-0.002537
Distribution rate	-	-	-	-	-	-
Net sales ¹	413.7	376.8	469.3	622.3	705.8	756.7
EBITDA ¹	-57.23	-48.89	-23.38	-22.62	5.003	15.58
EBIT ¹	-74.48	-64.04	-43.21	-68.3	-16.2	1.203
Net income ¹	-189.6	-111	-127.1	6.159	-60.55	-32.14
Net Debt ¹	172.3	89	320.1	155.5	200.4	186.3
Reference price ²	20.2500	5.3000	3.2800	0.0156	0.0101	0.0158
Nbr of stocks (in thousands)	9,479	53,094	53,555	12,496,761	12,618,751	12,692,312
Announcement Date	4/23/21 A	4/22/22 A	7/4/23 A	12/10/24 A	5/16/25 A	5/13/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LATECOERE	-	-	-	-	214M
SAFRAN	31.93x	3.45x	16.03x	1.31%	147B
HOWMET AEROSPACE INC.	50.9x	11.19x	35.05x	0.2%	106B
TRANSDIGM GROUP INC.	35.77x	9.61x	18.36x	1.33%	70.26B
HEICO CORPORATION	55.05x	7.79x	27.69x	0.08%	39.17B
CURTISS-WRIGHT CORPORATION	50.18x	7.49x	33.21x	0.14%	28B
MTU AERO ENGINES AG	17.97x	1.88x	9.83x	1.48%	19.43B
AECC AVIATION POWER CO.,LTD	176.45x	-	-	-	15.29B
STANDARDAERO, INC.	22.88x	1.68x	12.1x	-.--%	8.95B
AVIC AIRBORNE SYSTEMS CO., LTD.	45.47x	-	-	-	7.93B
Average	54.07x	6.16x	21.75x	0.65%	44.21B
Weighted average by Cap.	44.74x	7.01x	23.10x	0.82%