|
Market Closed -
Xetra
18:35:29 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 13.87 EUR | -0.86% |
|
-7.47% | -21.28% |
| 08-18 | Lanxess weak, Exane BNP Paribas also turns pessimistic | DP |
| 08-13 | Lanxess stock hit by broker downgrade |  |
Company Valuation: LANXESS AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,701 | 3,255 | 2,450 | 2,036 | 1,521 | 1,198 | - | - |
| Change | - | -30.76% | -24.75% | -16.88% | -25.28% | -21.28% | - | - |
| Enterprise Value (EV) 1 | 6,946 | 7,069 | 4,948 | 4,417 | 3,544 | 3,255 | 3,224 | 3,193 |
| Change | - | 1.77% | -30.01% | -10.72% | -19.76% | -8.17% | -0.95% | -0.96% |
| P/E | 17.6x | 17.7x | 5.53x | -11.5x | -2.64x | -5.1x | -7.4x | -9.87x |
| PBR | 1.25x | 0.74x | 0.54x | 0.44x | 0.44x | 0.36x | 0.37x | 0.4x |
| PEG | - | -0.6x | 0x | 0x | -0x | 0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.62x | 0.4x | 0.36x | 0.32x | 0.27x | 0.21x | 0.2x | 0.2x |
| EV / Revenue | 0.92x | 0.87x | 0.74x | 0.69x | 0.62x | 0.56x | 0.55x | 0.53x |
| EV / EBITDA | 6.88x | 7.6x | 9.66x | 7.19x | 6.95x | 6.58x | 5.9x | 5.42x |
| EV / EBIT | 13.9x | 18.2x | -93.4x | 83.3x | -131x | 128x | 40.1x | 28.5x |
| EV / FCF | -174x | -28.5x | 9.66x | 23.5x | -118x | 59.2x | 34x | 22x |
| FCF Yield | -0.58% | -3.51% | 10.3% | 4.26% | -0.85% | 1.69% | 2.94% | 4.55% |
| Dividend per Share 2 | 1.05 | 1.05 | 0.1 | 0.1 | 0.1 | 0.1 | 0.211 | 0.2875 |
| Rate of return | 1.93% | 2.79% | 0.35% | 0.42% | 0.57% | 0.72% | 1.52% | 2.07% |
| EPS 2 | 3.09 | 2.13 | 5.13 | -2.05 | -6.68 | -2.722 | -1.875 | -1.406 |
| Distribution rate | 34% | 49.3% | 1.95% | -4.88% | -1.5% | -3.67% | -11.3% | -20.5% |
| Net sales 1 | 7,557 | 8,088 | 6,714 | 6,366 | 5,673 | 5,774 | 5,901 | 6,062 |
| EBITDA 1 | 1,010 | 930 | 512 | 614 | 510 | 494.9 | 546.3 | 588.8 |
| EBIT 1 | 500 | 389 | -53 | 53 | -27 | 25.35 | 80.41 | 111.9 |
| Net income 1 | 267 | 250 | 443 | -177 | -577 | -241 | -102 | -55.04 |
| Net Debt 1 | 2,245 | 3,814 | 2,498 | 2,381 | 2,023 | 2,057 | 2,026 | 1,995 |
| Reference price 2 | 54.50 | 37.70 | 28.37 | 23.58 | 17.62 | 13.87 | 13.87 | 13.87 |
| Nbr of stocks (in thousands) | 86,258 | 86,346 | 86,346 | 86,346 | 86,346 | 86,346 | - | - |
| Announcement Date | 3/11/22 A | 3/15/23 A | 3/14/24 A | 3/19/25 A | 3/18/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.14x | 0.57x | 6.6x | 0.71% | 1.41B | |
| 20.25x | 3.63x | 10.24x | 1.96% | 72.17B | |
| 13.17x | 0.93x | 7.76x | 4.43% | 51.78B | |
| 59.16x | 9.5x | 40.45x | 0.92% | 17.66B | |
| 13.24x | 0.87x | 6.17x | 2.76% | 13.86B | |
| 15.63x | 0.72x | 7.79x | 3.08% | 10.27B | |
| 13.2x | 0.73x | 5.01x | 2.8% | 9.79B | |
| 35.4x | 1.69x | 8.93x | 2.07% | 9.44B | |
| 31.99x | 4.37x | 18.7x | 0.36% | 7.96B | |
| 5.63x | 0.71x | 3.29x | -.--% | 7.77B | |
| Average | 20.25x | 2.37x | 11.49x | 1.91% | 20.21B | |
| Weighted average by Cap. | 21.21x | 2.78x | 11.57x | 2.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXS Stock
- Valuation LANXESS AG
Select your edition
All financial news and data tailored to specific country editions
