|
Market Closed -
Börse Stuttgart
22:55:03 28/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 2.700 EUR | +3.85% |
|
+4.65% | -17.68% |
| 08-28 | German chemical industry mood turns positive for first time in four years, Ifo says | RE |
| 08-18 | Lanxess weak, Exane BNP Paribas also turns pessimistic | DP |
Company Valuation: LANXESS AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,701 | 3,255 | 2,450 | 2,036 | 1,521 | 1,251 | - | - |
| Change | - | -30.76% | -24.75% | -16.88% | -25.28% | -17.76% | - | - |
| Enterprise Value (EV) 1 | 6,946 | 7,069 | 4,948 | 4,417 | 3,544 | 3,308 | 3,277 | 3,246 |
| Change | - | 1.77% | -30.01% | -10.72% | -19.76% | -6.66% | -0.93% | -0.95% |
| P/E | 17.6x | 17.7x | 5.53x | -11.5x | -2.64x | -5.32x | -7.73x | -10.3x |
| PBR | 1.25x | 0.74x | 0.54x | 0.44x | 0.44x | 0.38x | 0.38x | 0.42x |
| PEG | - | -0.6x | 0x | 0x | -0x | 0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.62x | 0.4x | 0.36x | 0.32x | 0.27x | 0.22x | 0.21x | 0.21x |
| EV / Revenue | 0.92x | 0.87x | 0.74x | 0.69x | 0.62x | 0.57x | 0.56x | 0.54x |
| EV / EBITDA | 6.88x | 7.6x | 9.66x | 7.19x | 6.95x | 6.69x | 6x | 5.51x |
| EV / EBIT | 13.9x | 18.2x | -93.4x | 83.3x | -131x | 130x | 40.8x | 29x |
| EV / FCF | -174x | -28.5x | 9.66x | 23.5x | -118x | 60.2x | 34.5x | 22.3x |
| FCF Yield | -0.58% | -3.51% | 10.3% | 4.26% | -0.85% | 1.66% | 2.9% | 4.48% |
| Dividend per Share 2 | 1.05 | 1.05 | 0.1 | 0.1 | 0.1 | 0.1 | 0.211 | 0.2875 |
| Rate of return | 1.93% | 2.79% | 0.35% | 0.42% | 0.57% | 0.69% | 1.46% | 1.98% |
| EPS 2 | 3.09 | 2.13 | 5.13 | -2.05 | -6.68 | -2.722 | -1.875 | -1.406 |
| Distribution rate | 34% | 49.3% | 1.95% | -4.88% | -1.5% | -3.67% | -11.3% | -20.5% |
| Net sales 1 | 7,557 | 8,088 | 6,714 | 6,366 | 5,673 | 5,774 | 5,901 | 6,062 |
| EBITDA 1 | 1,010 | 930 | 512 | 614 | 510 | 494.9 | 546.3 | 588.8 |
| EBIT 1 | 500 | 389 | -53 | 53 | -27 | 25.35 | 80.41 | 111.9 |
| Net income 1 | 267 | 250 | 443 | -177 | -577 | -241 | -102 | -55.04 |
| Net Debt 1 | 2,245 | 3,814 | 2,498 | 2,381 | 2,023 | 2,057 | 2,026 | 1,995 |
| Reference price 2 | 54.50 | 37.70 | 28.37 | 23.58 | 17.62 | 14.49 | 14.49 | 14.49 |
| Nbr of stocks (in thousands) | 86,258 | 86,346 | 86,346 | 86,346 | 86,346 | 86,346 | - | - |
| Announcement Date | 3/11/22 A | 3/15/23 A | 3/14/24 A | 3/19/25 A | 3/18/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.83x | 3.53x | 9.99x | 2% | 69.76B | |
| 12.4x | 0.94x | 7.83x | 4.34% | 52.47B | |
| 58.06x | 9.32x | 39.69x | 0.94% | 17.35B | |
| 13.09x | 0.87x | 6.12x | 2.8% | 13.6B | |
| 16.09x | 0.73x | 7.86x | 3.07% | 10.35B | |
| 13.3x | 0.75x | 5.15x | 2.7% | 10.05B | |
| 38.15x | 1.73x | 9.13x | 2.01% | 9.63B | |
| 32.3x | 4.41x | 18.87x | 0.36% | 8.05B | |
| 5.43x | 0.69x | 3.26x | -.--% | 7.49B | |
| Average | 23.18x | 2.55x | 11.99x | 2.02% | 22.08B | |
| Weighted average by Cap. | 21.07x | 2.72x | 11.46x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXS Stock
- LX9B Stock
- Valuation LANXESS AG
Select your edition
All financial news and data tailored to specific country editions
