Valuation Lantronix, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 20/07/2026 +03			5-day change	1st Jan Change
5.320 ^USD	+2.50%		+0.19%	-9.22%

07-08	Lantronix to Acquire Vecima's Industrial IoT Business	MT
07-07	Lantronix, Inc. agreed to acquire Mobile and Fixed-asset Tracking Business of Vecima from Vecima Networks Inc. for CAD 16.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	149.1	187.2	154.2	133.4	111.6	211.8	-	-
Change	-	25.57%	-17.65%	-13.46%	-16.34%	89.78%	-	-
Enterprise Value (EV)	149.1	187.2	154.2	133.4	111.6	211.8	211.8	211.8
Change	-	25.57%	-17.65%	-13.46%	-16.34%	89.78%	0%	0%
P/E	-36.9x	-33.6x	-16.8x	-29.6x	-9.9x	-42.6x	68.2x	24.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	-2.4x	-0.3x	0.6x	-0x	0.7x	-0x	0x
Capitalization / Revenue	2.09x	1.44x	1.18x	0.83x	0.91x	1.76x	1.51x	1.36x
EV / Revenue	0x	0x	0x	0x	0x	1.76x	1.51x	1.36x
EV / EBITDA	0x	0x	0x	0x	0x	34.9x	19.3x	20.2x
EV / EBIT	0x	0x	0x	0x	0x	34.4x	18x	13.5x
EV / FCF	-	-	-	-	-	20.5x	19.2x	14.1x
FCF Yield	-	-	-	-	-	4.87%	5.22%	7.08%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.14	-0.16	-0.25	-0.12	-0.29	-0.125	0.078	0.22
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	71.48	129.7	131.2	160.3	122.9	120.5	140	155.5
EBITDA ¹	6.177	13.93	15.1	15.43	5.518	6.067	10.97	10.5
EBIT ¹	5.762	11.38	7.556	15.31	4.801	6.161	11.79	15.72
Net income ¹	-4.044	-5.362	-8.98	-4.516	-11.37	-4.431	3.335	10.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.160	5.380	4.210	3.550	2.870	5.320	5.320	5.320
Nbr of stocks (in thousands)	28,894	34,798	36,619	37,580	38,890	39,817	-	-
Announcement Date	8/26/21 A	8/25/22 A	9/7/23 A	9/5/24 A	8/27/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANTRONIX, INC.	-42.56x	-	-	-	212M
CISCO SYSTEMS, INC.	34.04x	7.13x	18.42x	1.5%	436B
ARISTA NETWORKS, INC.	50.21x	17.04x	35.58x	-.--%	213B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.42x	0.76x	13.34x	2.43%	166B
ZHONGJI INNOLIGHT CO., LTD.	35.48x	10.81x	26.87x	0.29%	165B
MOTOROLA SOLUTIONS, INC.	30.94x	5.9x	17.27x	1.16%	68.13B
LUMENTUM HOLDINGS INC.	154.99x	19.95x	58.51x	-.--%	59.56B
NOKIA OYJ	35.46x	2.24x	14.57x	1.69%	57.08B
CIENA CORPORATION	72.77x	8.48x	39.13x	-.--%	53.62B
GARMIN LTD.	26.12x	5.58x	19.32x	1.69%	47.21B
Average	41.59x	8.66x	27.00x	0.97%	126.63B
Weighted average by Cap.	41.83x	8.76x	24.31x	1.07%