Valuation Lantronix, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 17/07/2026 +03			5-day change	1st Jan Change
5.190 ^USD	-4.07%		-7.32%	-11.43%

07-08	Lantronix to Acquire Vecima's Industrial IoT Business	MT
07-07	Lantronix, Inc. agreed to acquire Mobile and Fixed-asset Tracking Business of Vecima from Vecima Networks Inc. for CAD 16.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	149.1	187.2	154.2	133.4	111.6	206.6	-	-
Change	-	25.57%	-17.65%	-13.46%	-16.34%	85.14%	-	-
Enterprise Value (EV)	149.1	187.2	154.2	133.4	111.6	206.6	206.6	206.6
Change	-	25.57%	-17.65%	-13.46%	-16.34%	85.14%	0%	0%
P/E	-36.9x	-33.6x	-16.8x	-29.6x	-9.9x	-41.5x	66.5x	23.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	-2.4x	-0.3x	0.6x	-0x	0.7x	-0x	0x
Capitalization / Revenue	2.09x	1.44x	1.18x	0.83x	0.91x	1.72x	1.48x	1.33x
EV / Revenue	0x	0x	0x	0x	0x	1.72x	1.48x	1.33x
EV / EBITDA	0x	0x	0x	0x	0x	34.1x	18.8x	19.7x
EV / EBIT	0x	0x	0x	0x	0x	33.5x	17.5x	13.1x
EV / FCF	-	-	-	-	-	20x	18.7x	13.8x
FCF Yield	-	-	-	-	-	4.99%	5.35%	7.26%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.14	-0.16	-0.25	-0.12	-0.29	-0.125	0.078	0.22
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	71.48	129.7	131.2	160.3	122.9	120.5	140	155.5
EBITDA ¹	6.177	13.93	15.1	15.43	5.518	6.067	10.97	10.5
EBIT ¹	5.762	11.38	7.556	15.31	4.801	6.161	11.79	15.72
Net income ¹	-4.044	-5.362	-8.98	-4.516	-11.37	-4.431	3.335	10.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.160	5.380	4.210	3.550	2.870	5.190	5.190	5.190
Nbr of stocks (in thousands)	28,894	34,798	36,619	37,580	38,890	39,817	-	-
Announcement Date	8/26/21 A	8/25/22 A	9/7/23 A	9/5/24 A	8/27/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANTRONIX, INC.	-41.52x	-	-	-	207M
CISCO SYSTEMS, INC.	34.43x	7.21x	18.62x	1.48%	441B
ARISTA NETWORKS, INC.	49.99x	16.96x	35.41x	-.--%	212B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.77x	0.78x	13.6x	2.39%	169B
ZHONGJI INNOLIGHT CO., LTD.	34.08x	10.35x	25.56x	0.3%	161B
MOTOROLA SOLUTIONS, INC.	31.16x	5.94x	17.38x	1.15%	68.61B
NOKIA OYJ	35.2x	2.23x	14.46x	1.7%	56.83B
CIENA CORPORATION	71.93x	8.38x	38.68x	-.--%	53B
LUMENTUM HOLDINGS INC.	148.36x	19.1x	56.01x	-.--%	57.01B
GARMIN LTD.	26.32x	5.7x	19.72x	1.65%	48.13B
Average	40.87x	8.52x	26.61x	0.96%	126.71B
Weighted average by Cap.	41.14x	8.62x	23.96x	1.07%