|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,120.00 TWD | -1.62% |
|
-13.11% | +245.84% |
| 06-17 | LandMark Optoelectronics Corporation announces Annual dividend, payable on August 19, 2026 | CI |
| 06-11 | China's control over indium phosphide exports threatens AI data centre rollout | RE |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 196,136 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 245.83% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 194,357 | 193,445 | 190,424 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 255.04% | -0.47% | -1.56% |
| P/E | 53.3x | 29.5x | -45.9x | -656x | 132x | 118x | 73.4x | 84.5x |
| PBR | 4.2x | 2.24x | 2.52x | 9.49x | 13.5x | 34.8x | 25.2x | 15.6x |
| PEG | - | -10.89x | 0x | 8.8x | -0x | 0x | 1.2x | -6.4x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 41.4x | 24.3x | 15.9x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 41x | 23.9x | 15.5x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 84.4x | 48x | 30.7x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 95.5x | 51.2x | 32.7x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 364x | 97.9x | 91.5x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.27% | 1.02% | 1.09% |
| Dividend per Share 2 | 3 | 3 | 0.5 | - | - | 10.79 | 21.86 | 38.55 |
| Rate of return | 1.53% | 2.83% | 0.47% | - | - | 0.51% | 1.03% | 1.82% |
| EPS 2 | 3.69 | 3.59 | -2.31 | -0.59 | 4.63 | 17.97 | 28.88 | 25.08 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | - | 60% | 75.7% | 154% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 4,740 | 8,085 | 12,300 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,304 | 4,026 | 6,209 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,036 | 3,775 | 5,820 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 1,661 | 2,744 | 2,320 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -1,779 | -2,691 | -5,712 |
| Reference price 2 | 196.50 | 106.00 | 106.00 | 387.00 | 613.00 | 2,120.00 | 2,120.00 | 2,120.00 |
| Nbr of stocks (in thousands) | 91,369 | 91,868 | 91,862 | 92,531 | 92,521 | 92,517 | - | - |
| Announcement Date | 1/26/22 A | 2/1/23 A | 1/31/24 A | 1/22/25 A | 1/28/26 A | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 118x | 41.01x | 84.37x | 0.51% | 6.17B | |
| 65.05x | 10.29x | 52.12x | 1.22% | 216B | |
| 84.89x | 10.55x | 20.24x | -.--% | 112B | |
| 72.08x | - | - | 0.14% | 73.97B | |
| 60.62x | 12.02x | 45.54x | 0.79% | 63.53B | |
| 35.74x | 9.93x | 27.89x | 0.92% | 50.11B | |
| 68.51x | 8.86x | 35.14x | 0.62% | 50.93B | |
| 8561.33x | 81.55x | 2564.15x | - | 45.36B | |
| 60.71x | 10.07x | 41.33x | 0.73% | 45.6B | |
| 45.74x | 10.63x | 36.39x | 0.43% | 43.89B | |
| Average | 917.27x | 21.65x | 323.02x | 0.6% | 70.79B | |
| Weighted average by Cap. | 610.11x | 15.77x | 220.74x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
