Valuation LandMark Optoelectronics Corporation

Stocks

End-of-day quote Taipei Exchange 02/10/2026			5-day change	1st Jan Change
2,925.00 ^TWD	+9.96%		+8.33%	+424.88%

08-20	CMC Magnetics Sells Stake in Nanya Technology, LandMark Optoelectronics	MT
08-19	CMC Magnetics Buys Stakes in Nanya Technology, LandMark Optoelectronics	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,954	9,738	9,737	35,809	56,715	297,673	-	-
Change	-	-45.76%	-0.01%	267.75%	58.38%	424.85%	-	-
Enterprise Value (EV) ¹	16,501	8,094	9,157	34,262	54,743	297,642	295,932	291,877
Change	-	-50.94%	13.12%	274.17%	59.78%	443.71%	-0.57%	-1.37%
P/E	53.3x	29.5x	-45.9x	-656x	132x	142x	73.8x	106x
PBR	4.2x	2.24x	2.52x	9.49x	13.5x	55.5x	36x	21.4x
PEG	-	-10.89x	0x	8.8x	-0x	0x	0.8x	-3.5x
Capitalization / Revenue	9.59x	4.09x	9.22x	29.6x	25.7x	55.2x	30.8x	22.4x
EV / Revenue	8.81x	3.4x	8.67x	28.4x	24.9x	55.2x	30.6x	21.9x
EV / EBITDA	18.2x	9.98x	51.3x	123x	67x	101x	55.2x	40.2x
EV / EBIT	40x	24.2x	-32.8x	-306x	108x	120x	59.8x	44.1x
EV / FCF	20.2x	29.3x	103x	112x	87.3x	2,117x	133x	114x
FCF Yield	4.95%	3.41%	0.97%	0.89%	1.15%	0.05%	0.75%	0.88%
Dividend per Share ²	2.727	2.727	0.4546	-	2.727	13.41	19.52	29.3
Rate of return	1.53%	2.83%	0.47%	-	0.49%	0.46%	0.67%	1%
EPS ²	3.355	3.264	-2.1	-0.5364	4.209	20.6	39.66	27.54
Distribution rate	81.3%	83.6%	-21.6%	-	64.8%	65.1%	49.2%	106%
Net sales ¹	1,873	2,381	1,056	1,208	2,203	5,394	9,663	13,314
EBITDA ¹	904.4	811.4	178.3	279.6	817.4	2,942	5,362	7,267
EBIT ¹	412.1	334	-279	-111.8	508.1	2,474	4,951	6,613
Net income ¹	337.5	329.5	-211.5	-54.53	428.4	2,082	4,083	2,803
Net Debt ¹	-1,453	-1,644	-580.6	-1,548	-1,973	-31.94	-1,742	-5,796
Reference price ²	178.64	96.36	96.36	351.82	557.27	2,925.00	2,925.00	2,925.00
Nbr of stocks (in thousands)	100,506	101,054	101,048	101,784	101,773	101,769	-	-
Announcement Date	1/26/22 A	2/1/23 A	1/31/24 A	1/22/25 A	1/28/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANDMARK OPTOELECTRONICS CORPORATION	129.15x	50.18x	92x	0.5%	8.47B
NVIDIA CORPORATION	23.12x	13.16x	19.84x	0.33%	5,575B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.32x	11.47x	15.54x	1.08%	2,037B
BROADCOM INC.	37.15x	15.71x	23.08x	0.76%	1,640B
MICRON TECHNOLOGY, INC.	14.94x	9.18x	11.04x	0.05%	1,239B
AMD (ADVANCED MICRO DEVICES)	107.42x	19.49x	74.15x	-.--%	1,005B
SK HYNIX INC.	5.2x	3.37x	4.07x	0.19%	980B
INTEL CORPORATION	-51.99x	10.36x	28.83x	-.--%	631B
ARM HOLDINGS PLC	231.88x	50.9x	103.69x	-.--%	312B
Average	57.80x	20.42x	41.36x	0.32%	1,492B
Weighted average by Cap.	30.51x	13.38x	24.10x	0.41%