|
Delayed
Xetra
14:17:23 08/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.500 EUR | 0.00% |
|
-1.13% | +15.89% |
| 06-13 | Klassik Radio AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 05-13 | Klassik Radio AG announces Annual dividend, payable on June 23, 2026 | CI |
Company Valuation: Klassik Radio AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 27.5 | 26.78 | 20.55 | 17.18 | 17.66 | 14.57 |
| Change | - | -2.63% | -23.24% | -16.43% | 2.81% | -17.49% |
| Enterprise Value (EV) 1 | 25.12 | 32.44 | 26.68 | 23.02 | 17.1 | 13.68 |
| Change | - | 29.17% | -17.76% | -13.72% | -25.71% | -20.03% |
| P/E | 316x | 19.7x | 37.8x | 26.9x | 30.1x | 6.77x |
| PBR | 3.03x | 2.84x | 2.29x | 1.94x | 5.16x | 3x |
| PEG | - | 0x | -0.6x | 1.6x | -3.69x | 0x |
| Capitalization / Revenue | 1.87x | 1.78x | 1.19x | 0.87x | 0.91x | 0.68x |
| EV / Revenue | 1.71x | 2.16x | 1.55x | 1.16x | 0.88x | 0.63x |
| EV / EBITDA | 38x | 30x | 32.9x | 11.7x | 8.79x | 5.84x |
| EV / EBIT | 76.6x | 48.8x | 113x | 16.7x | 13.4x | 8.67x |
| EV / FCF | 30.9x | -13.3x | -50.2x | 25.7x | 5.83x | -28.2x |
| FCF Yield | 3.23% | -7.5% | -1.99% | 3.89% | 17.2% | -3.55% |
| Dividend per Share 2 | 0.21 | 0.21 | 0.15 | 0.15 | 0.15 | 0.17 |
| Rate of return | 3.68% | 3.78% | 3.52% | 4.21% | 4.1% | 5.63% |
| EPS 2 | 0.018 | 0.2814 | 0.1127 | 0.1322 | 0.1214 | 0.446 |
| Distribution rate | 1,165% | 74.6% | 133% | 113% | 124% | 38.1% |
| Net sales 1 | 14.69 | 15.01 | 17.26 | 19.83 | 19.42 | 21.58 |
| EBITDA 1 | 0.661 | 1.083 | 0.812 | 1.97 | 1.946 | 2.343 |
| EBIT 1 | 0.328 | 0.665 | 0.237 | 1.375 | 1.278 | 1.577 |
| Net income 1 | 0.087 | 1.358 | 0.544 | 0.638 | 0.586 | 2.152 |
| Net Debt 1 | -2.386 | 5.663 | 6.127 | 5.843 | -0.558 | -0.895 |
| Reference price 2 | 5.700 | 5.550 | 4.260 | 3.560 | 3.660 | 3.020 |
| Nbr of stocks (in thousands) | 4,825 | 4,825 | 4,825 | 4,825 | 4,825 | 4,825 |
| Announcement Date | 5/1/21 A | 6/16/22 A | 4/29/23 A | 4/29/24 A | 6/13/25 A | 6/13/26 A |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.9M | |
| 18.37x | 2.16x | 9.65x | 1.44% | 181B | |
| 10.55x | 1.45x | 6.25x | 0.92% | 24.96B | |
| 8.71x | 2.12x | 6.88x | 4.16% | 8.75B | |
| 17.77x | 1.89x | 20.18x | 1.7% | 5.72B | |
| 4.95x | 1.98x | 5.55x | 4.68% | 4.87B | |
| 14.2x | 0.71x | 5.64x | 8.24% | 4.8B | |
| 12.2x | 1x | 7.59x | 1.61% | 4.33B | |
| 7.52x | 0.97x | 3.11x | 3.88% | 4.38B | |
| 45.74x | - | - | 1.96% | 4.36B | |
| Average | 15.56x | 1.54x | 8.11x | 3.18% | 24.3B | |
| Weighted average by Cap. | 17.04x | 2.00x | 9.13x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KA8 Stock
- Valuation Klassik Radio AG
Select your edition
All financial news and data tailored to specific country editions
