|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.15 SAR | -2.25% |
|
+0.58% | +51.88% |
| 07-03 | AlphaMena Reduces Kingdom Holding's PT, Affirms Add Rating | MT |
| 06-22 | Saudi's Kingdom Holding Declares Interim Dividend | MT |
Company Valuation: Kingdom Holding Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,429 | 28,684 | 26,497 | 32,760 | 29,647 | 45,026 | - | - |
| Change | - | -23.37% | -7.62% | 23.64% | -9.5% | 51.87% | - | - |
| Enterprise Value (EV) 1 | 52,821 | 43,604 | 39,986 | 43,668 | 40,891 | 56,474 | 56,843 | 45,026 |
| Change | - | -17.45% | -8.3% | 9.21% | -6.36% | 38.11% | 0.65% | -20.79% |
| P/E | 37.4x | 4.12x | 26.5x | - | - | 43.4x | 36.8x | 33.8x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.3x | - | - | - | 2.1x | 3.72x |
| Capitalization / Revenue | 24.8x | 11.5x | 9.8x | 13.7x | 11x | 18.3x | 16.9x | 16.1x |
| EV / Revenue | 35x | 17.5x | 14.8x | 18.3x | 15.2x | 23x | 21.4x | 16.1x |
| EV / EBITDA | 76.6x | 32x | 29.3x | 42.2x | 32.2x | 60x | 52.4x | - |
| EV / EBIT | 93.9x | 37.4x | 40.1x | 52.1x | 37.9x | 78.4x | 67.1x | - |
| EV / FCF | 84.1x | 27.2x | 124x | 18.2x | 126x | 210x | 85x | - |
| FCF Yield | 1.19% | 3.68% | 0.81% | 5.49% | 0.79% | 0.48% | 1.18% | - |
| Dividend per Share 2 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Rate of return | 2.77% | 3.62% | 3.92% | 3.17% | 3.5% | 2.3% | 2.3% | 2.3% |
| EPS 2 | 0.27 | 1.88 | 0.27 | - | - | 0.28 | 0.33 | 0.36 |
| Distribution rate | 104% | 14.9% | 104% | - | - | 100% | 84.8% | 77.8% |
| Net sales 1 | 1,508 | 2,492 | 2,703 | 2,391 | 2,692 | 2,459 | 2,660 | 2,805 |
| EBITDA 1 | 689.3 | 1,364 | 1,366 | 1,035 | 1,270 | 941 | 1,084 | - |
| EBIT 1 | 562.8 | 1,167 | 997.3 | 837.6 | 1,080 | 720 | 847 | - |
| Net income 1 | 1,017 | 6,958 | 1,013 | 1,237 | 2,143 | 1,052 | 1,213 | 1,325 |
| Net Debt 1 | 15,392 | 14,921 | 13,489 | 10,908 | 11,244 | 11,448 | 11,817 | - |
| Reference price 2 | 10.10 | 7.74 | 7.15 | 8.84 | 8.00 | 12.15 | 12.15 | 12.15 |
| Nbr of stocks (in thousands) | 3,705,882 | 3,705,882 | 3,705,882 | 3,705,882 | 3,705,882 | 3,705,882 | - | - |
| Announcement Date | 2/28/22 A | 3/30/23 A | 3/26/24 A | 3/17/25 A | 3/24/26 A | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 23.39x | 61.12x | 2.25% | 11.99B | |
| 12.06x | 1.14x | 5.3x | 2.44% | 16.96B | |
| 7.48x | 13.92x | - | 0.52% | 14.18B | |
| 6.46x | 10.02x | 29.23x | 2.45% | 12.23B | |
| 22.71x | 1.59x | 8.93x | 6.63% | 11.13B | |
| Average | 12.18x | 10.01x | 26.15x | 2.86% | 13.3B | |
| Weighted average by Cap. | 11.79x | 9.58x | 24.46x | 2.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4280 Stock
- Valuation Kingdom Holding Company
Select your edition
All financial news and data tailored to specific country editions
