Valuation Kia Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
130,500.00 ^KRW	-12.88%		-12.83%	+7.14%

01:52pm	Haevichi Country Club Co., Ltd. announced that it expects to receive KRW 225 million in funding from Kia Corporation	CI
10:01am	Kia's Second-Quarter Revenue Jumps Nearly 13% on Record Sales Volume	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,956,550	23,775,209	39,508,169	39,237,701	46,679,515	50,712,656	-	-
Change	-	-27.86%	66.17%	-0.68%	18.97%	8.64%	-	-
Enterprise Value (EV) ¹	24,762	17,797	22,775	20,497	27,042	29,611	25,827	-25,605
Change	-	-28.13%	27.97%	-10%	31.93%	9.5%	-12.78%	-199.14%
P/E	6.92x	4.39x	4.51x	4.05x	6.28x	5.95x	5.48x	5.1x
PBR	0.94x	0.6x	0.85x	0.71x	0.78x	0.76x	0.69x	0.42x
PEG	-	0.3x	0.1x	0.3x	-0.3x	0.5x	0.63x	0.68x
Capitalization / Revenue	0.47x	0.27x	0.4x	0.37x	0.41x	0.41x	0.39x	0.37x
EV / Revenue	0.35x	0.21x	0.23x	0.19x	0.24x	0.24x	0.2x	-0.19x
EV / EBITDA	3.4x	1.84x	1.63x	1.35x	2.29x	2.2x	1.76x	-1.62x
EV / EBIT	4.89x	2.46x	1.96x	1.62x	2.98x	2.87x	2.29x	-2.12x
EV / FCF	4.1x	2.27x	2.54x	2.26x	5.11x	3.49x	3.12x	-2.78x
FCF Yield	24.4%	44%	39.3%	44.3%	19.6%	28.7%	32.1%	-36%
Dividend per Share ³	3,000	3,500	5,600	6,500	6,800	6,757	7,116	7,432
Rate of return	3.65%	5.9%	5.6%	6.45%	5.58%	5.18%	5.45%	5.69%
EPS ³	11,874	13,495	22,168	24,893	19,382	21,916	23,818	25,609
Distribution rate	25.3%	25.9%	25.3%	26.1%	35.1%	30.8%	29.9%	29%
Net sales ¹	69,862	86,559	99,808	107,449	114,141	123,889	129,995	135,518
EBITDA ¹	7,287	9,656	13,961	15,216	11,792	13,484	14,644	15,827
EBIT ¹	5,066	7,233	11,608	12,667	9,078	10,334	11,261	12,096
Net income ¹	4,760	5,409	8,777	9,791	7,561	8,524	9,298	9,950
Net Debt ¹	-8,195	-5,978	-16,733	-18,741	-19,638	-21,102	-24,886	-76,317
Reference price ³	82,200.00	59,300.00	100,000.00	100,700.00	121,800.00	130,500.00	130,500.00	130,500.00
Nbr of stocks (in thousands)	400,931	400,931	395,082	389,649	383,247	388,603	-	-
Announcement Date	1/26/22 A	1/27/23 A	1/24/24 A	1/24/25 A	1/28/26 A	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KIA CORPORATION	6.84x	0.3x	2.75x	4.51%	39.46B
FERRARI N.V.	32.69x	8.19x	20.89x	1.19%	69.04B
MARUTI SUZUKI INDIA LTD	27.38x	1.91x	16.19x	1.14%	43.51B
CHERY AUTOMOBILE CO., LTD.	5.74x	0.25x	3.2x	5.12%	18.06B
SAIC MOTOR CORPORATION LIMITED	10.78x	0.01x	0.26x	2.73%	17.9B
STELLANTIS N.V.	10.31x	0.04x	0.63x	-.--%	16.54B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	17.8x	0.06x	1.16x	1.68%	9.65B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-9.26x	0.58x	21.64x	-.--%	6.54B
FORD OTOMOTIV SANAYI	6.88x	0.37x	6.02x	10.88%	5.9B
TOFAS TÜRK OTOMOBIL FABRIKASI ANONIM SIRKETI	8.52x	0.34x	6.29x	6.5%	3.03B
Average	11.77x	1.21x	7.90x	3.37%	22.96B
Weighted average by Cap.	19.00x	2.93x	11.04x	2.4%