Valuation Kia Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
130,500.00 ^KRW	-12.88%		-12.83%	+7.14%

07-24	Haevichi Country Club Co., Ltd. announced that it expects to receive KRW 225 million in funding from Kia Corporation	CI
07-24	Kia's Second-Quarter Revenue Jumps Nearly 13% on Record Sales Volume	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,956,550	23,775,209	39,508,169	39,237,701	46,679,515	50,712,656	-	-
Change	-	-27.86%	66.17%	-0.68%	18.97%	8.64%	-	-
Enterprise Value (EV) ¹	24,762	17,797	22,775	20,497	27,042	30,259	25,745	21,054
Change	-	-28.13%	27.97%	-10%	31.93%	11.9%	-14.92%	-18.22%
P/E	6.92x	4.39x	4.51x	4.05x	6.28x	6.02x	5.49x	5.03x
PBR	0.94x	0.6x	0.85x	0.71x	0.78x	0.76x	0.69x	0.63x
PEG	-	0.3x	0.1x	0.3x	-0.3x	0.5x	0.57x	0.55x
Capitalization / Revenue	0.47x	0.27x	0.4x	0.37x	0.41x	0.41x	0.39x	0.37x
EV / Revenue	0.35x	0.21x	0.23x	0.19x	0.24x	0.24x	0.2x	0.15x
EV / EBITDA	3.4x	1.84x	1.63x	1.35x	2.29x	2.3x	1.76x	1.32x
EV / EBIT	4.89x	2.46x	1.96x	1.62x	2.98x	2.97x	2.29x	1.73x
EV / FCF	4.1x	2.27x	2.54x	2.26x	5.11x	3.88x	3.06x	2.28x
FCF Yield	24.4%	44%	39.3%	44.3%	19.6%	25.8%	32.6%	43.9%
Dividend per Share ³	3,000	3,500	5,600	6,500	6,800	6,579	7,149	7,536
Rate of return	3.65%	5.9%	5.6%	6.45%	5.58%	5.04%	5.48%	5.77%
EPS ³	11,874	13,495	22,168	24,893	19,382	21,667	23,770	25,955
Distribution rate	25.3%	25.9%	25.3%	26.1%	35.1%	30.4%	30.1%	29%
Net sales ¹	69,862	86,559	99,808	107,449	114,141	124,420	130,392	135,982
EBITDA ¹	7,287	9,656	13,961	15,216	11,792	13,162	14,650	15,944
EBIT ¹	5,066	7,233	11,608	12,667	9,078	10,171	11,254	12,173
Net income ¹	4,760	5,409	8,777	9,791	7,561	8,433	9,291	10,122
Net Debt ¹	-8,195	-5,978	-16,733	-18,741	-19,638	-20,453	-24,968	-29,659
Reference price ³	82,200.00	59,300.00	100,000.00	100,700.00	121,800.00	130,500.00	130,500.00	130,500.00
Nbr of stocks (in thousands)	400,931	400,931	395,082	389,649	383,247	388,603	-	-
Announcement Date	1/26/22 A	1/27/23 A	1/24/24 A	1/24/25 A	1/28/26 A	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KIA CORPORATION	6.02x	0.24x	2.3x	5.04%	34.73B
FERRARI N.V.	32.97x	8.26x	21.07x	1.18%	69.72B
MARUTI SUZUKI INDIA LTD	27.46x	1.92x	16.25x	1.13%	43.89B
CHERY AUTOMOBILE CO., LTD.	5.62x	0.24x	3.11x	5.24%	17.67B
SAIC MOTOR CORPORATION LIMITED	10.54x	0.01x	0.18x	2.79%	17.51B
STELLANTIS N.V.	10.31x	0.04x	0.63x	-.--%	16.56B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	17.48x	0.06x	1.05x	1.71%	9.49B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-8.96x	0.56x	21.13x	0.13%	6.33B
FORD OTOMOTIV SANAYI	6.85x	0.37x	6x	10.93%	5.86B
TOFAS TÜRK OTOMOBIL FABRIKASI ANONIM SIRKETI	8.36x	0.33x	6.19x	6.62%	2.97B
Average	11.67x	1.20x	7.79x	3.48%	22.47B
Weighted average by Cap.	19.32x	3.03x	11.25x	2.44%