Valuation Kia Corporation OTC Markets

Stocks

Market Closed - OTC Markets 04:10:00 28/11/2023 +03			5-day change	1st Jan Change
55.75 ^USD	-.--%		-.--%	-

08-14	South Korean shares post best week in over 3 months on chipmaker rebound	RE
08-14	South Korean shares set to snap 7-week losing streak on AI optimism	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,956,550	23,775,209	39,508,169	39,237,701	46,679,515	55,065,006	-	-
Change	-	-27.86%	66.17%	-0.68%	18.97%	17.96%	-	-
Enterprise Value (EV) ¹	24,762	17,797	22,775	20,497	27,042	34,260	30,605	25,218
Change	-	-28.13%	27.97%	-10%	31.93%	26.7%	-10.67%	-17.6%
P/E	6.92x	4.39x	4.51x	4.05x	6.28x	6.46x	5.94x	5.48x
PBR	0.94x	0.6x	0.85x	0.71x	0.78x	0.83x	0.75x	0.68x
PEG	-	0.3x	0.1x	0.3x	-0.3x	0.5x	0.68x	0.64x
Capitalization / Revenue	0.47x	0.27x	0.4x	0.37x	0.41x	0.44x	0.42x	0.4x
EV / Revenue	0.35x	0.21x	0.23x	0.19x	0.24x	0.27x	0.23x	0.18x
EV / EBITDA	3.4x	1.84x	1.63x	1.35x	2.29x	2.54x	2.08x	1.59x
EV / EBIT	4.89x	2.46x	1.96x	1.62x	2.98x	3.35x	2.73x	2.09x
EV / FCF	4.1x	2.27x	2.54x	2.26x	5.11x	4.24x	3.73x	2.85x
FCF Yield	24.4%	44%	39.3%	44.3%	19.6%	23.6%	26.8%	35.1%
Dividend per Share ³	3,000	3,500	5,600	6,500	6,800	6,812	7,196	7,527
Rate of return	3.65%	5.9%	5.6%	6.45%	5.58%	4.81%	5.08%	5.31%
EPS ³	11,874	13,495	22,168	24,893	19,382	21,927	23,839	25,868
Distribution rate	25.3%	25.9%	25.3%	26.1%	35.1%	31.1%	30.2%	29.1%
Net sales ¹	69,862	86,559	99,808	107,449	114,141	125,353	131,574	137,023
EBITDA ¹	7,287	9,656	13,961	15,216	11,792	13,488	14,700	15,889
EBIT ¹	5,066	7,233	11,608	12,667	9,078	10,223	11,195	12,067
Net income ¹	4,760	5,409	8,777	9,791	7,561	8,534	9,312	10,081
Net Debt ¹	-8,195	-5,978	-16,733	-18,741	-19,638	-20,805	-24,460	-29,847
Reference price ³	82,200.00	59,300.00	100,000.00	100,700.00	121,800.00	141,700.00	141,700.00	141,700.00
Nbr of stocks (in thousands)	400,931	400,931	395,082	389,649	383,247	388,603	-	-
Announcement Date	1/26/22 A	1/27/23 A	1/24/24 A	1/24/25 A	1/28/26 A	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FERRARI N.V.	36.32x	9.14x	23.31x	1.08%	79.51B
MARUTI SUZUKI INDIA LTD	29.13x	1.67x	16.19x	1.07%	45.49B
KIA CORPORATION	6.46x	0.27x	2.54x	4.81%	38.96B
CHERY AUTOMOBILE CO., LTD.	5.99x	0.27x	3.38x	4.91%	18.89B
SAIC MOTOR CORPORATION LIMITED	10.33x	0.01x	0.09x	2.85%	17.11B
STELLANTIS N.V.	11.01x	0.03x	0.48x	-.--%	15.52B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	17.63x	0.06x	1x	1.72%	9.46B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-7.81x	0.57x	-25.3x	0.17%	6.36B
FORD OTOMOTIV SANAYI	7.94x	0.38x	6.53x	10.44%	5.8B
Average	13.00x	1.38x	3.14x	3.01%	26.34B
Weighted average by Cap.	21.46x	3.48x	11.17x	2.28%