|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.140 EUR | -0.73% |
|
+10.30% | +3.30% |
| 05-27 | Keyrus in talks to divest Vision.bi subsidiary | |
| 04-23 | Keyrus S.A. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 289M | 352M | 370M | 355M | 332M | |||||
Other Revenues, Total | - | - | - | - | - | |||||
Total Revenues | 289M | 352M | 370M | 355M | 332M | |||||
Cost of Goods Sold, Total | 269M | 324M | 342M | 331M | 314M | |||||
Gross Profit | 20.15M | 27.73M | 28.69M | 23.81M | 17.47M | |||||
Provision for Bad Debts | - | - | - | - | - | |||||
Depreciation & Amortization - (IS) | 10.34M | 9.08M | 8.49M | 8.24M | 6.83M | |||||
Other Operating Expenses | 294K | 4.25M | 4.22M | 3.56M | 8.2M | |||||
Other Operating Expenses, Total | 10.64M | 13.34M | 12.71M | 11.79M | 15.03M | |||||
Operating Income | 9.52M | 14.39M | 15.98M | 12.02M | 2.44M | |||||
Interest Expense, Total | -1.93M | -2.85M | -6.06M | -6.26M | -4.72M | |||||
Interest And Investment Income | - | - | 118K | 313K | 95K | |||||
Net Interest Expenses | -1.93M | -2.85M | -5.94M | -5.94M | -4.63M | |||||
Income (Loss) On Equity Invest. | 618K | -1.38M | -473K | 512K | -1.91M | |||||
Currency Exchange Gains (Loss) | 558K | -52K | 134K | -1.28M | -429K | |||||
Other Non Operating Income (Expenses) | 1.64M | 1.06M | -597K | -306K | 87K | |||||
EBT, Excl. Unusual Items | 10.4M | 11.18M | 9.1M | 5M | -4.44M | |||||
Restructuring Charges | -1.21M | -2.38M | -3.24M | -4.06M | -3.83M | |||||
Gain (Loss) On Sale Of Investments | 1.86M | 1.17M | - | - | - | |||||
Gain (Loss) On Sale Of Assets | 13K | -389K | 554K | 74K | 16.89M | |||||
Other Unusual Items | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 11.06M | 9.59M | 6.42M | 1.02M | 8.62M | |||||
Income Tax Expense | 4.02M | 4.45M | 2.67M | 668K | 5.35M | |||||
Earnings From Continuing Operations | 7.04M | 5.14M | 3.75M | 348K | 3.27M | |||||
Net Income to Company | 7.04M | 5.14M | 3.75M | 348K | 3.27M | |||||
Minority Interest | -3.06M | -1.31M | -273K | 435K | 31K | |||||
Net Income - (IS) | 3.98M | 3.83M | 3.48M | 783K | 3.3M | |||||
Net Income to Common Incl Extra Items | 3.98M | 3.83M | 3.48M | 783K | 3.3M | |||||
Net Income to Common Excl. Extra Items | 3.98M | 3.83M | 3.48M | 783K | 3.3M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.25 | 0.24 | 0.22 | 0.05 | 0.21 | |||||
Basic EPS - Continuing Operations | 0.25 | 0.24 | 0.22 | 0.05 | 0.21 | |||||
Basic Weighted Average Shares Outstanding | 15.88M | 15.89M | 15.89M | 15.9M | 15.9M | |||||
Net EPS - Diluted | 0.25 | 0.24 | 0.22 | 0.05 | 0.21 | |||||
Diluted EPS - Continuing Operations | 0.25 | 0.24 | 0.22 | 0.05 | 0.21 | |||||
Diluted Weighted Average Shares Outstanding | 15.88M | 15.89M | 15.89M | 15.9M | 15.9M | |||||
Normalized Basic EPS | 0.22 | 0.36 | 0.34 | 0.22 | -0.17 | |||||
Normalized Diluted EPS | 0.22 | 0.36 | 0.34 | 0.22 | -0.17 | |||||
Payout Ratio | 2.79 | 82.49 | 12.12 | - | 32.33 | |||||
Supplemental Items | ||||||||||
EBITDA | 12.73M | 17.23M | 18.89M | 14.83M | 4.75M | |||||
EBITA | 10.84M | 16.03M | 17.06M | 12.85M | 3.36M | |||||
EBIT | 9.52M | 14.39M | 15.98M | 12.02M | 2.44M | |||||
Total Revenues (As Reported) | 290M | 353M | 372M | 356M | 334M | |||||
Effective Tax Rate - (Ratio) | 36.31 | 46.43 | 41.61 | 65.75 | 62.04 | |||||
Total Current Taxes | 4.19M | 5.05M | 3.92M | 4.7M | 2.38M | |||||
Total Deferred Taxes | -175K | -596K | -1.25M | -4.03M | 2.97M | |||||
Normalized Net Income | 3.44M | 5.68M | 5.42M | 3.56M | -2.75M | |||||
Interest on Long-Term Debt | 478K | 387K | 340K | 417K | 419K | |||||
Non-Cash Pension Expense | 251K | 979K | 315K | 279K | -51K | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 9.7M | 9M | 7.4M | - | - | |||||
Stock-Based Comp., COGS (Total) | 25K | 701K | 1.83M | - | - | |||||
Stock-Based Comp., Other (Total) | 22K | - | - | 1.23M | 352K | |||||
Total Stock-Based Compensation | 47K | 701K | 1.83M | 1.23M | 352K |
- Stock Market
- Stocks
- ALKEY Stock
- Financials Keyrus
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















