Valuation KeyCorp NYSE

Stocks

Market Closed - NYSE 23:00:03 01/10/2026 +03			5-day change	1st Jan Change
19.14 ^USD	+0.37%		-4.87%	-9.80%

10-01	KeyBank Announces Management Changes for Key Wealth	CI
10-01	Evercore ISI Adjusts KeyCorp Price Target to $24 From $26, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	21,396	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	-4.54%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	21,396	21,396	21,396
Change	-	-24.53%	-17.04%	40.65%	18.2%	-4.54%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	10.9x	9.31x	8.23x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.22x	1.17x	1.13x
PEG	-	-0.3x	-0.3x	0x	-0x	0.5x	0.5x	0.6x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	2.65x	2.48x	2.37x
EV / Revenue	0x	0x	0x	0x	0x	2.65x	2.48x	2.37x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.75x	6.17x	5.77x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8273	0.8647	0.885
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	4.13%	4.31%	4.41%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.838	2.153	2.436
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45%	40.2%	36.3%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,085	8,620	9,045
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,170	3,470	3,710
Net income ¹	2,519	1,799	824	-304	1,686	1,969	2,208	2,409
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	20.05	20.05	20.05
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,067,129	-	-
Announcement Date	1/20/22 A	1/19/23 A	1/18/24 A	1/21/25 A	1/20/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.07x	-	-	1.92%	879B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	418B
BANK OF AMERICA CORPORATION	11.77x	-	-	2.19%	381B
AGRICULTURAL BANK OF CHINA LIMITED	6.76x	-	-	4.69%	358B
HSBC HOLDINGS PLC	12.16x	-	-	4.28%	340B
CHINA CONSTRUCTION BANK CORPORATION	6.31x	-	-	4.89%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.62%	304B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.75x	-	-	2.67%	265B
Average	10.59x			3.62%	394.9B
Weighted average by Cap.	10.70x			3.41%