Valuation KeyCorp

Stocks

Market Closed - NYSE Other stock markets 23:00:02 10/07/2026 +03			5-day change	1st Jan Change
23.30 ^USD	+0.87%		+1.22%	+12.89%

07-10	Jefferies Adjusts Price Target on KeyCorp to $24 From $23	MT
07-09	Keefe, Bruyette & Woods Adjusts Price Target on Regions Financial to $25 From $24	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	25,149	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	12.21%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	25,149	25,149	25,149
Change	-	-24.53%	-17.04%	40.65%	18.2%	12.21%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	12.8x	10.8x	9.72x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.38x	1.32x	1.37x
PEG	-	-0.3x	-0.3x	0x	-0x	0.6x	0.6x	0.9x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	3.11x	2.92x	2.8x
EV / Revenue	0x	0x	0x	0x	0x	3.11x	2.92x	2.8x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.91x	7.12x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8293	0.8654	0.8929
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.56%	3.71%	3.83%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.824	2.166	2.398
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45.5%	40%	37.2%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,079	8,618	8,986
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,180	3,533	-
Net income ¹	2,519	1,799	824	-304	1,686	1,961	2,215	2,385
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	23.30	23.30	23.30
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,079,369	-	-
Announcement Date	1/20/22 A	1/19/23 A	1/18/24 A	1/21/25 A	1/20/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KEYCORP	12.77x	-	-	3.56%	25.15B
JPMORGAN CHASE & CO.	14.66x	-	-	1.87%	902B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.98%	423B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.55%	365B
HSBC HOLDINGS PLC	12.13x	-	-	4.24%	339B
ROYAL BANK OF CANADA	18.81x	-	-	2.27%	294B
CHINA CONSTRUCTION BANK CORPORATION	5.33x	-	-	5.71%	281B
WELLS FARGO & COMPANY	12.43x	-	-	2.16%	267B
BANK OF CHINA LIMITED	5.82x	-	-	5.37%	258B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.18x	-	-	2.81%	241B
Average	11.49x			3.55%	339.42B
Weighted average by Cap.	11.94x			3.24%