Valuation KeyCorp

Stocks

Market Closed - NYSE 00:00:02 14/11/2026 +03			5-day change	1st Jan Change
21.46 ^USD	+0.61%		+2.93%	+3.97%

11-13	KeyCorp Keeps Quarterly Dividend at $0.205 per Share, Payable Dec. 15, to Shareholders of Record Dec. 1	MT
11-13	KeyCorp Declares Quarterly Cash Dividend on Common Shares for the Fourth Quarter of 2026, Payable on December 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	22,661	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	1.11%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	22,661	22,661	22,661
Change	-	-24.53%	-17.04%	40.65%	18.2%	1.11%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	11.4x	9.77x	8.69x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.39x	1.31x	1.23x
PEG	-	-0.3x	-0.3x	0x	-0x	0.5x	0.6x	0.7x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	2.8x	2.6x	2.48x
EV / Revenue	0x	0x	0x	0x	0x	2.8x	2.6x	2.48x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.17x	6.45x	6.06x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8228	0.8519	0.8883
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.83%	3.97%	4.14%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.89	2.196	2.47
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	43.5%	38.8%	36%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,099	8,701	9,152
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,159	3,511	3,739
Net income ¹	2,519	1,799	824	-304	1,686	2,030	2,262	2,437
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	21.46	21.46	21.46
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,055,980	-	-
Announcement Date	1/20/22 A	1/19/23 A	1/18/24 A	1/21/25 A	1/20/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KEYCORP	11.35x	-	-	3.83%	22.66B
JPMORGAN CHASE & CO.	13.92x	-	-	1.84%	919B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.32x	-	-	4.84%	445B
AGRICULTURAL BANK OF CHINA LIMITED	7.09x	-	-	4.55%	379B
CHINA CONSTRUCTION BANK CORPORATION	6.61x	-	-	4.75%	360B
BANK OF AMERICA CORPORATION	11.68x	-	-	2.34%	352B
BANK OF CHINA LIMITED	6.92x	-	-	4.63%	324B
HSBC HOLDINGS PLC	11.12x	-	-	4.72%	306B
ROYAL BANK OF CANADA	17.77x	-	-	2.37%	280B
WELLS FARGO & COMPANY	11.72x	-	-	2.21%	258B
Average	10.45x			3.61%	365B
Weighted average by Cap.	10.61x			3.39%