Valuation Kering London S.E.

Stocks

Market Closed - London S.E. Other stock markets 18:30:00 06/08/2026 +03			After hours 22:59:59
289.20 ^EUR	+2.44%		287.60	-0.55%

06:54pm	Powered by Hermès, Paris reaches uncharted highs
05:21pm	Ralph Lauren shares jump as shoppers in Asia, North America drive revenue beat	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	34,860	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-5.54%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	43,619	42,421	42,384
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-2.94%	-2.75%	-0.09%
P/E	27.7x	16.2x	16.4x	25.8x	510x	53.3x	30.9x	22.5x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	2.32x	2.2x	2.06x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.4x	0.6x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.36x	2.22x	2.07x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.95x	2.7x	2.52x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	11.5x	10.1x	8.87x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	23.2x	18x	14.7x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	22.8x	24.5x	22.5x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	4.39%	4.08%	4.45%
Dividend per Share ²	12	14	14	6	3	3.401	4.946	6.564
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.2%	1.74%	2.31%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.337	9.215	12.63
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	63.7%	53.7%	52%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,776	15,692	16,804
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,788	4,218	4,778
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,877	2,351	2,880
Net income ¹	3,176	3,614	2,983	1,133	72	646.5	1,152	1,543
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	8,759	7,560	7,524
Reference price ²	706.90	475.50	399.00	238.25	301.00	284.30	284.30	284.30
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,618	-	-
Announcement Date	2/17/22 A	2/15/23 A	2/8/24 A	2/11/25 A	2/10/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	26.87x	4.15x	14.66x	3.31%	210B
FAST RETAILING CO., LTD.	46.57x	5.73x	23.85x	0.8%	150B
ROSS STORES, INC.	32.28x	3.08x	20.53x	0.71%	81.23B
KERING	53.27x	2.95x	11.52x	1.2%	40.25B
TAPESTRY, INC.	23.34x	4.19x	16.77x	1%	32.16B
HENNES & MAURITZ AB	22.86x	1.52x	8.59x	4.11%	29.86B
NEXT PLC	19.36x	2.68x	12.06x	1.95%	24.07B
BURLINGTON STORES, INC.	31.9x	1.85x	15.48x	-.--%	22.97B
LPP SA	15.64x	1.82x	7.81x	4.14%	10.98B
Average	30.23x	3.11x	14.58x	1.91%	66.84B
Weighted average by Cap.	33.57x	4.00x	17.14x	1.94%