Valuation KCB Group PLC

Stocks

End-of-day quote Nairobi S.E. 06/11/2026			5-day change	1st Jan Change
89.50 ^KES	-0.28%		+4.07%	+36.12%

08-13	KCB Group PLC Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-13	African markets - factors to watch on Aug 13	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	146,052	122,433	70,375	133,680	211,285	287,605	-	-
Change	-	-16.17%	-42.52%	89.95%	58.05%	36.12%	-	-
Enterprise Value (EV)	146,052	122,433	70,375	133,680	211,285	287,605	287,605	287,605
Change	-	-16.17%	-42.52%	89.95%	58.05%	36.12%	0%	0%
P/E	4.27x	3x	1.88x	2.22x	3.16x	3.75x	3.22x	2.79x
PBR	0.85x	0.61x	0.31x	0.49x	-	0.74x	0.63x	0.54x
PEG	-	0.2x	-0.23x	0x	0.3x	0.3x	0.2x	0.2x
Capitalization / Revenue	1.34x	0.94x	0.43x	0.65x	0.99x	1.25x	1.09x	0.95x
EV / Revenue	0x	0x	0x	0x	0x	1.25x	1.09x	0.95x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	0x	0x	0x	2.18x	1.89x	1.66x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3	2	-	1.9	7	6.96	8.133	9.32
Rate of return	6.6%	5.25%	-	4.57%	10.6%	7.78%	9.09%	10.4%
EPS ²	10.64	12.71	11.66	18.7	20.8	23.89	27.81	32.13
Distribution rate	28.2%	15.7%	-	10.2%	33.7%	29.1%	29.2%	29%
Net sales ¹	109,323	129,905	165,239	204,867	213,778	230,398	264,036	303,539
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	61,557	-	82,088	111,923	123,321	132,231	152,280	173,103
Net income ¹	34,092	40,614	37,462	61,774	66,819	79,138	93,464	108,182
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	45.45	38.10	21.90	41.60	65.75	89.50	89.50	89.50
Nbr of stocks (in thousands)	3,213,463	3,213,463	3,213,463	3,213,463	3,213,463	3,213,463	-	-
Announcement Date	3/16/22 A	3/15/23 A	3/20/24 A	3/13/25 A	3/12/26 A	-	-	-

¹KES in Million²KES

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KCB GROUP PLC	3.75x	-	-	7.78%	2.21B
JPMORGAN CHASE & CO.	13.45x	-	-	1.9%	888B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.5x	-	-	4.8%	429B
AGRICULTURAL BANK OF CHINA LIMITED	7.14x	-	-	4.53%	375B
CHINA CONSTRUCTION BANK CORPORATION	6.65x	-	-	4.73%	361B
BANK OF AMERICA CORPORATION	11.3x	-	-	2.42%	341B
BANK OF CHINA LIMITED	6.71x	-	-	4.75%	310B
HSBC HOLDINGS PLC	10.82x	-	-	4.84%	298B
ROYAL BANK OF CANADA	17.51x	-	-	2.41%	279B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	9.53x			4.04%	353.52B
Weighted average by Cap.	10.39x			3.44%