|
Real-time Estimate
Cboe BZX
20:47:15 26/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 107.79 USD | -0.88% |
|
+6.36% | +38.14% |
| 08-10 | Joint Stock Company Kaspi.Kz Proposes Quarterly Dividend | CI |
| 08-10 | Joint Stock Company Kaspi.kz Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Kaspi Bank
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,739,956 | 5,799,411 | 7,955,362 | 9,441,086 | 7,555,774 | 9,459,823 | - | - |
| Change | - | -50.6% | 37.18% | 18.68% | -19.97% | 25.2% | - | - |
| Enterprise Value (EV) | 11,739,956 | 5,799,411 | 7,955,362 | 8,902,249 | 6,695,841 | 9,459,823 | 9,459,823 | 9,459,823 |
| Change | - | -50.6% | 37.18% | 11.9% | -24.78% | 41.28% | 0% | 0% |
| P/E | - | - | 9.57x | 9.15x | 7.08x | 8.48x | 7.5x | 6.38x |
| PBR | - | - | 9.71x | 6.22x | 3.05x | 3.25x | 2.81x | 2.46x |
| PEG | - | - | - | 0.4x | 2.39x | 1.72x | 0.6x | 0.4x |
| Capitalization / Revenue | 12.5x | 4.41x | 4.16x | 3.73x | 1.87x | 1.98x | 1.69x | 1.44x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.98x | 1.69x | 1.44x |
| EV / EBITDA | - | - | - | 0x | 0x | 5.91x | 5.2x | 4.48x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.29x | 5.45x | 4.51x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 3,200 | 3,400 | - | 3,700 | 3,939 | 4,459 |
| Rate of return | - | - | 7.63% | 6.84% | - | 7.43% | 7.91% | 8.96% |
| EPS 2 | - | - | 4,381 | 5,431 | 5,592 | 5,868 | 6,641 | 7,805 |
| Distribution rate | - | - | 73% | 62.6% | - | 63.1% | 59.3% | 57.1% |
| Net sales 1 | 936,803 | 1,315,552 | 1,913,490 | 2,532,156 | 4,046,074 | 4,780,955 | 5,604,007 | 6,580,307 |
| EBITDA 1 | - | - | - | 2,041,856 | 1,556,372 | 1,601,769 | 1,818,823 | 2,113,110 |
| EBIT 1 | 528,802 | 720,574 | 1,022,004 | 1,282,289 | 1,331,918 | 1,504,814 | 1,736,813 | 2,096,537 |
| Net income 1 | 435,214 | 588,844 | 848,770 | 1,056,834 | 1,067,707 | 1,119,929 | 1,289,201 | 1,522,957 |
| Net Debt | - | - | - | -538,837 | -859,933 | - | - | - |
| Reference price 2 | 61,086.04 | 30,379.47 | 41,939.96 | 49,685.81 | 39,603.71 | 49,781.40 | 49,781.40 | 49,781.40 |
| Nbr of stocks (in thousands) | 192,187 | 190,899 | 189,685 | 190,016 | 190,785 | 190,027 | - | - |
| Announcement Date | 2/28/22 A | 2/27/23 A | 2/26/24 A | 2/24/25 A | 3/2/26 A | - | - | - |
1KZT in Million2KZT
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.48x | - | - | 7.43% | 20.67B | |
| 54.08x | 18.37x | 34.38x | -.--% | 101B | |
| 22.48x | 4.53x | 10.69x | 1.34% | 97.78B | |
| 28.05x | 8.69x | 16.73x | -.--% | 39.75B | |
| 62.94x | 5.74x | 20x | -.--% | 26.1B | |
| 37.87x | 19.15x | 31.63x | 2.25% | 24.13B | |
| 86.93x | 6.92x | 29.46x | -.--% | 23.36B | |
| 6.08x | 2.93x | 6.97x | 4.44% | 20.87B | |
| 13.02x | -0.19x | -0.33x | -.--% | 17.61B | |
| 40.6x | 19.84x | 31.16x | -.--% | 13.36B | |
| Average | 36.05x | 9.55x | 20.08x | 1.55% | 38.44B | |
| Weighted average by Cap. | 37.52x | 10.27x | 21.18x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KSPI Stock
- Valuation Kaspi Bank
Select your edition
All financial news and data tailored to specific country editions
