|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13,700.00 VND | +9.60% |
|
-0.72% | +3.79% |
Company Valuation: Kasati
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 83,888 | 79,095 |
| Change | - | -5.71% |
| Enterprise Value (EV) 1 | 54,327 | 34,381 |
| Change | - | -36.71% |
| P/E | 16.1x | 8.04x |
| PBR | 0.82x | 1.02x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 0.47x | 0.18x |
| EV / Revenue | 0.3x | 0.08x |
| EV / EBITDA | 9.95x | 3.63x |
| EV / EBIT | 11.7x | 3.9x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | 600 | - |
| Rate of return | 4.29% | - |
| EPS 2 | 870.4 | 1,643 |
| Distribution rate | 68.9% | - |
| Net sales 1 | 179,103 | 450,755 |
| EBITDA 1 | 5,461 | 9,479 |
| EBIT 1 | 4,648 | 8,806 |
| Net income 1 | 5,560 | 10,338 |
| Net Debt 1 | -29,562 | -44,713 |
| Reference price 2 | 14,000.00 | 13,200.00 |
| Nbr of stocks (in thousands) | 5,992 | 5,992 |
| Announcement Date | 3/11/25 A | 3/11/25 A |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.12M | |
| 43.16x | 7.71x | 27.84x | 0.83% | 84.42B | |
| 41.08x | 4.79x | 15.62x | 1.11% | 21.68B | |
| 31.1x | 1.29x | 12.94x | 1.04% | 15.97B | |
| 18.97x | 2.04x | 10.1x | 3.69% | 13.66B | |
| 25.21x | 2.84x | 12.17x | 2.97% | 11.92B | |
| 24.05x | 3.35x | 12.91x | 2.41% | 7.55B | |
| 15.26x | 0.67x | 9.52x | 1.37% | 6.95B | |
| 9.07x | 1.04x | 5.49x | 2.33% | 5.45B | |
| 45.25x | 2.05x | 15.95x | 0.45% | 5.38B | |
| Average | 28.13x | 2.86x | 13.62x | 1.8% | 17.3B | |
| Weighted average by Cap. | 35.67x | 5.11x | 19.99x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KST Stock
- Valuation Kasati
Select your edition
All financial news and data tailored to specific country editions
