Valuation Kalray BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 19:44:01 05/08/2026 +03			5-day change	1st Jan Change
7.460 ^EUR	+2.90%		+4.47%	+529.34%

08-03	Kalray issues 2 881 577 shares to OpenChip
07-28	Bull and Kalray Partner to Develop Next Generation of High-Speed Networks for AI Era	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	184.8	113.9	176	9.744	15.25	107.2	-	-
Change	-	-38.35%	54.45%	-94.46%	56.47%	603.18%	-	-
Enterprise Value (EV) ¹	184.2	94.72	173	21.02	20.61	114.7	114.2	113.3
Change	-	-48.58%	82.63%	-87.85%	-1.97%	456.64%	-0.44%	-0.79%
P/E	-12.2x	-6.94x	-14.7x	-0.4x	-3.19x	714x	179x	143x
PBR	-	2.93x	3.56x	0.33x	-	4.2x	4.2x	3.97x
PEG	-	1.96x	0.3x	-0x	0x	-7x	1x	5.7x
Capitalization / Revenue	127x	6.94x	6.81x	0.39x	0.93x	5.58x	5.39x	5.2x
EV / Revenue	127x	5.77x	6.7x	0.85x	1.25x	5.97x	5.74x	5.5x
EV / EBITDA	-31.9x	-35.4x	-161x	-2.57x	4.46x	9.89x	10x	9.77x
EV / EBIT	-9.89x	-4.83x	-10.6x	-0.73x	-2.11x	382x	143x	94.4x
EV / FCF	-8.88x	-5.78x	-7.6x	-0.74x	-1.36x	-28x	228x	142x
FCF Yield	-11.3%	-17.3%	-13.2%	-135%	-73.7%	-3.57%	0.44%	0.71%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.592	-2.5	-1.41	-2.64	-0.37	0.01	0.04	0.05
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1.454	16.41	25.83	24.82	16.45	19.2	19.9	20.6
EBITDA ¹	-5.771	-2.678	-1.074	-8.188	4.624	11.6	11.4	11.6
EBIT ¹	-18.62	-19.63	-16.26	-28.94	-9.769	0.3	0.8	1.2
Net income ¹	-15.12	-15.55	-11.69	-23.27	-4.54	0.2	0.8	1.1
Net Debt ¹	-0.596	-19.22	-3.002	11.28	5.361	7.5	7	6.1
Reference price ²	31.700	17.340	20.750	1.050	1.180	7.140	7.140	7.140
Nbr of stocks (in thousands)	5,830	6,571	8,482	9,280	12,920	15,015	-	-
Announcement Date	3/28/22 A	4/17/23 A	4/24/24 A	4/30/25 A	4/23/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HYGON INFORMATION TECHNOLOGY CO., LTD.	135.88x	27.52x	91.21x	0.13%	94.61B
Average	135.88x	27.52x	91.21x	0.13%	94.61B
Weighted average by Cap.	135.88x	27.52x	91.21x	0.13%