Valuation JS Global Lifestyle Company Limited
Stocks
1691
KYG2S85A1045
Appliances, Tools & Housewares
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.300 HKD | -0.76% |
|
-2.99% | -32.64% |
| 03-27 | JS Global Lifestyle's CEO Steps Down; Successor Named | MT |
| 03-27 | JS Global Lifestyle Swings to Loss in 2025 Despite Revenue Growth | MT |
Company Valuation: JS Global Lifestyle Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,889 | 3,902 | 689.4 | 621.8 | 861.6 | 576 | - | - |
| Change | - | -33.74% | -82.33% | -9.81% | 38.56% | -33.14% | - | - |
| Enterprise Value (EV) 1 | 6,363 | 4,255 | 369.6 | 289.6 | 394.9 | 95.8 | -22.92 | 576 |
| Change | - | -33.13% | -91.31% | -21.64% | 36.35% | -75.74% | -123.93% | 2,612.84% |
| P/E | 13.7x | 11.7x | 13.2x | 89.5x | -35.4x | 6.13x | 4.9x | 5.53x |
| PBR | 3.17x | 2.05x | 1.29x | 1.16x | 1.66x | 0.87x | 0.78x | 0.72x |
| PEG | - | -0.5x | -0.2x | -1x | 0x | -0x | 0.2x | -0.5x |
| Capitalization / Revenue | 1.14x | 0.77x | 0.48x | 0.39x | 0.52x | 0.29x | 0.26x | 0.23x |
| EV / Revenue | 1.24x | 0.84x | 0.26x | 0.18x | 0.24x | 0.05x | -0.01x | 0.23x |
| EV / EBITDA | 8.67x | 6.32x | 0.93x | 20.7x | 7.98x | 0.92x | -0.16x | 3.25x |
| EV / EBIT | 10.3x | 8.87x | 26x | -3.63x | -16.3x | 1.32x | -0.19x | - |
| EV / FCF | 24x | 10.5x | 1.52x | 6.05x | 3.87x | 0.68x | -0.14x | - |
| FCF Yield | 4.17% | 9.53% | 65.6% | 16.5% | 25.9% | 146% | -722% | - |
| Dividend per Share 2 | 0.0527 | - | 0.005 | - | - | 0.0102 | 0.0113 | - |
| Rate of return | 3.13% | - | 2.52% | - | - | 6.17% | 6.81% | - |
| EPS 2 | 0.123 | 0.096 | 0.015 | 0.002 | -0.007 | 0.027 | 0.0338 | 0.03 |
| Distribution rate | 42.8% | - | 33.3% | - | - | 37.8% | 33.4% | - |
| Net sales 1 | 5,151 | 5,041 | 1,429 | 1,594 | 1,660 | 1,976 | 2,218 | 2,456 |
| EBITDA 1 | 733.5 | 673 | 397.1 | 14 | 49.5 | 103.9 | 144.6 | 177.2 |
| EBIT 1 | 616.7 | 479.9 | 14.22 | -79.74 | -24.2 | 72.67 | 119 | - |
| Net income 1 | 420.5 | 332.3 | 131.7 | 6.209 | -24.15 | 92.28 | 109.4 | 108.2 |
| Net Debt 1 | 474 | 352.9 | -319.8 | -332.1 | -466.6 | -480.2 | -598.9 | - |
| Reference price 2 | 1.6851 | 1.1247 | 0.1984 | 0.1790 | 0.2480 | 0.1658 | 0.1658 | 0.1658 |
| Nbr of stocks (in thousands) | 3,494,612 | 3,469,175 | 3,474,572 | 3,474,572 | 3,474,572 | 3,474,572 | - | - |
| Announcement Date | 3/29/22 A | 3/31/23 A | 3/28/24 A | 3/27/25 A | 3/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.13x | 0.05x | 0.92x | 6.17% | 576M | |
| 6.98x | 0.95x | 4.7x | 7.96% | 30.39B | |
| 10.88x | 0.28x | 5.03x | 4.78% | 5.04B | |
| 13.73x | 1x | 8.21x | 2.14% | 4.21B | |
| 8.8x | 1.45x | 5.63x | 3.71% | 3.89B | |
| 11.55x | 0.75x | 8.05x | 0.85% | 3.49B | |
| 24.14x | 0.51x | 8.13x | 2.31% | 2.53B | |
| 18.46x | - | - | 5.43% | 2.33B | |
| 9.68x | 1.12x | 7.26x | 7.13% | 2.01B | |
| 21.21x | - | - | 2.01% | 1.91B | |
| Average | 13.16x | 0.76x | 5.99x | 4.25% | 5.64B | |
| Weighted average by Cap. | 10.05x | 0.89x | 5.53x | 5.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1691 Stock
- Valuation JS Global Lifestyle Company Limited
Select your edition
All financial news and data tailored to specific country editions
