|
Market Closed -
Nasdaq Stockholm
19:00:00 20/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 54.00 SEK | +0.75% |
|
-0.37% | -22.86% |
| 10-20 | Di names Fagerhult's Bodil Sonesson the worst CEO on the Stockholm exchange | FW |
| 10-20 | John Mattson signs construction agreement for 243 apartments | FW |
Company Valuation: John MattsonAB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,251 | 3,149 | 4,313 | 4,639 | 5,306 | 4,001 | - | - |
| Change | - | -56.57% | 36.94% | 7.56% | 14.38% | -24.59% | - | - |
| Enterprise Value (EV) 1 | 16,470 | 12,025 | 11,072 | 11,343 | 11,960 | 11,631 | 11,798 | 11,982 |
| Change | - | -26.99% | -7.93% | 2.45% | 5.44% | -2.75% | 1.44% | 1.56% |
| P/E | 5.22x | 25.2x | -1.79x | 10.8x | 13.3x | 9.82x | 21.9x | 21.5x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0x | -0x | -1.84x | 2.06x | -0.4x | 13.28x |
| Capitalization / Revenue | 17.8x | - | - | - | 7.88x | 5.57x | 5.31x | 5.17x |
| EV / Revenue | 40.4x | - | - | - | 17.8x | 16.2x | 15.6x | 15.5x |
| EV / EBITDA | 85.3x | - | 25.3x | 27.7x | 27.6x | 24.7x | 23.7x | 23.4x |
| EV / EBIT | 85.3x | - | - | - | 27.6x | 24.7x | 23.7x | 23.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.25 | 0.25 | 0.25 |
| Rate of return | - | - | - | - | - | 0.46% | 0.46% | 0.46% |
| EPS 2 | 38.21 | 3.3 | -31.75 | 5.66 | 5.25 | 5.5 | 2.47 | 2.51 |
| Distribution rate | - | - | - | - | - | 4.55% | 10.1% | 9.96% |
| Net sales 1 | 407.9 | - | - | - | 673 | 718 | 754 | 774 |
| EBITDA 1 | 193 | - | 437.3 | 409.3 | 434 | 470 | 498 | 513 |
| EBIT 1 | 193 | - | - | - | 434 | 470 | 498 | 513 |
| Net income 1 | 1,322 | 123.7 | -1,256 | 429 | 394.8 | 404 | 178 | 177 |
| Net Debt 1 | 9,219 | 8,876 | 6,759 | 6,705 | 6,655 | 7,630 | 7,797 | 7,981 |
| Reference price 2 | 199.40 | 83.10 | 56.90 | 61.20 | 70.00 | 54.00 | 54.00 | 54.00 |
| Nbr of stocks (in thousands) | 36,365 | 37,897 | 75,794 | 75,794 | 75,794 | 74,089 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/16/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.75x | 16.16x | 24.68x | - | 401M | |
| 55.96x | - | - | - | 59.94B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.58B | |
| 8.47x | 1.51x | 8.48x | 4.18% | 28.22B | |
| 18.39x | 4.02x | 16.15x | 1.33% | 28.27B | |
| 5.69x | 0.76x | 1.57x | 8.7% | 27.67B | |
| 14.1x | 3.11x | 14.9x | 2.48% | 25.92B | |
| 9.88x | 1.93x | 7.95x | 4.25% | 19.84B | |
| 8.09x | 2.89x | 6.75x | -.--% | 19.13B | |
| 7.45x | 0.82x | 3x | 3% | 19.05B | |
| Average | 15.03x | 3.95x | 10.52x | 3.47% | 26.8B | |
| Weighted average by Cap. | 21.00x | 2.63x | 9.25x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOMA Stock
- Valuation John MattsonAB
Select your edition
All financial news and data tailored to specific country editions
