Valuation John MattsonAB Börse Stuttgart
Stocks
AR5
SE0012481364
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.250 EUR | 0.00% |
|
+0.38% | -17.97% |
| 07-13 | Fidelity reduces its stake in John Mattson Fastighetsföretagen | FW |
| 07-13 | SEB cuts its target price for John Mattson to 61 kronor (64), reiterates Hold | FW |
Company Valuation: John MattsonAB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,251 | 3,149 | 4,313 | 4,639 | 5,306 | 4,349 | - | - |
| Change | - | -56.57% | 36.94% | 7.56% | 14.38% | -18.03% | - | - |
| Enterprise Value (EV) 1 | 16,470 | 12,025 | 11,072 | 11,343 | 11,960 | 11,979 | 12,142 | 12,317 |
| Change | - | -26.99% | -7.93% | 2.45% | 5.44% | 0.16% | 1.36% | 1.44% |
| P/E | 5.22x | 25.2x | -1.79x | 10.8x | 13.3x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0x | -0x | -1.84x | - | - | - |
| Capitalization / Revenue | 17.8x | - | - | - | 7.88x | 6.06x | 5.77x | 5.62x |
| EV / Revenue | 40.4x | - | - | - | 17.8x | 16.7x | 16.1x | 15.9x |
| EV / EBITDA | 85.3x | - | 25.3x | 27.7x | 27.6x | 25.5x | 24.4x | 24x |
| EV / EBIT | 85.3x | - | - | - | 27.6x | 25.5x | 24.4x | 24x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.25 | 0.25 | 0.25 |
| Rate of return | - | - | - | - | - | 0.43% | 0.43% | 0.43% |
| EPS 2 | 38.21 | 3.3 | -31.75 | 5.66 | 5.25 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 407.9 | - | - | - | 673 | 718 | 754 | 774 |
| EBITDA 1 | 193 | - | 437.3 | 409.3 | 434 | 470 | 498 | 513 |
| EBIT 1 | 193 | - | - | - | 434 | 470 | 498 | 513 |
| Net income 1 | 1,322 | 123.7 | -1,256 | 429 | 394.8 | 404 | 181 | 184 |
| Net Debt 1 | 9,219 | 8,876 | 6,759 | 6,705 | 6,655 | 7,630 | 7,793 | 7,968 |
| Reference price 2 | 199.40 | 83.10 | 56.90 | 61.20 | 70.00 | 58.70 | 58.70 | 58.70 |
| Nbr of stocks (in thousands) | 36,365 | 37,897 | 75,794 | 75,794 | 75,794 | 74,089 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/16/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.92x | 5x | 13.47x | 3.18% | 45.3B | |
| 8.79x | 1.51x | 7.9x | 4.04% | 30.39B | |
| 5.94x | 0.72x | 1.48x | 8.47% | 28.4B | |
| 18.46x | 3.97x | 16.19x | 1.35% | 28.26B | |
| 13.63x | 3.04x | 14.56x | 2.58% | 25.18B | |
| 8.6x | 0.95x | 3.47x | 2.6% | 21.99B | |
| 9.07x | 2.34x | 7.2x | 3.85% | 21.37B | |
| 13.98x | 6.61x | 17.67x | 1.52% | 20.42B | |
| 10.15x | 1.64x | 14.22x | 3.72% | 18.49B | |
| Average | 11.61x | 2.86x | 10.68x | 3.48% | 26.64B | |
| Weighted average by Cap. | 12.00x | 2.99x | 10.72x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOMA Stock
- AR5 Stock
- Valuation John MattsonAB
Select your edition
All financial news and data tailored to specific country editions
