Company Valuation: Jiaze Renewables Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,479 9,178 8,593 8,082 12,932 12,112 - -
Change - -26.45% -6.37% -5.95% 60.02% -6.34% - -
Enterprise Value (EV) 12,479 9,178 8,593 8,082 12,932 12,112 12,112 12,112
Change - -26.45% -6.37% -5.95% 60.02% -6.34% 0% 0%
P/E 16.6x 17.1x 11x 13.3x 16.4x 16.2x 14x 8.44x
PBR - 1.59x 1.33x - - - - -
PEG - -0.6x 0.2x -0.6x 2.05x -2.19x 0.9x 0.1x
Capitalization / Revenue - 4.99x 3.58x - - 4.74x 4.18x 2.62x
EV / Revenue - 0x 0x - - 4.74x 4.18x 2.62x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x 0x - - 13.5x 11.7x 7.17x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.31 0.22 0.32 0.25 0.27 0.25 0.29 0.48
Distribution rate - - - - - - - -
Net sales 1 - 1,841 2,403 - - 2,558 2,901 4,629
EBITDA - 927.5 1,469 - - - - -
EBIT 1 - 538.5 872.7 - - 899 1,034 1,689
Net income 1 751.8 535.4 803.1 630.1 714.2 736 848 1,392
Net Debt - - - - - - - -
Reference price 2 5.160 3.770 3.530 3.320 4.440 4.050 4.050 4.050
Nbr of stocks (in thousands) 2,418,394 2,434,414 2,434,345 2,434,351 2,912,723 2,990,723 - -
Announcement Date 4/27/22 A 4/7/23 A 4/22/24 A 3/25/25 A 3/27/26 A - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.2x - - - 1.8B
20.89x9.92x14.17x2.22% 27.45B
73.7x18.45x21.93x-.--% 22.02B
25.85x7.48x9.55x1.46% 14.98B
12.93x5.65x9.28x2.89% 8.37B
26.91x4.81x8.31x3.41% 3.97B
Average 29.41x 9.26x 12.65x 2% 13.1B
Weighted average by Cap. 35.98x 11.16x 14.66x 1.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 601619 Stock
  4. Valuation Jiaze Renewables Corporation Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!