|
End-of-day quote
BOERSE DUESSELDORF
13/08/2026
|
5-day change | 1st Jan Change | ||
| 1.750 EUR | 0.00% |
|
0.00% | -2.78% |
| 07-02 | IVestos AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 01/08/25 | IVestos AG Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
Company Valuation: iVestos AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4.884 | 3.85 | 4.29 | 3.85 | 3.872 | 3.96 |
| Change | - | -21.17% | 11.43% | -10.26% | 0.57% | 2.27% |
| Enterprise Value (EV) 1 | 4.872 | 3.48 | 4.287 | 3.834 | 3.831 | 3.935 |
| Change | - | -28.58% | 23.19% | -10.57% | -0.06% | 2.71% |
| P/E | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | 61.1x | 73.4x | 197x | 778x | 164x | 503x |
| EV / Revenue | 60.9x | 66.3x | 197x | 775x | 163x | 500x |
| EV / EBITDA | 16.4x | - | - | - | -176x | -17.4x |
| EV / EBIT | -35.8x | -24.7x | -30.8x | -30.5x | -25.1x | -11x |
| EV / FCF | -32.6x | 7.02x | -16.5x | 29.3x | 32.7x | 166x |
| FCF Yield | -3.07% | 14.2% | -6.05% | 3.41% | 3.06% | 0.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.08 | 0.0525 | 0.0217 | 0.004946 | 0.0235 | 0.007873 |
| EBITDA 1 | 0.2968 | - | - | - | -0.0218 | -0.226 |
| EBIT 1 | -0.1361 | -0.1408 | -0.1394 | -0.1258 | -0.1528 | -0.357 |
| Net income 1 | -0.003067 | -0.003884 | -0.1557 | -0.2143 | -0.2105 | -0.2776 |
| Net Debt 1 | -0.012 | -0.3703 | -0.00345 | -0.0164 | -0.0408 | -0.025 |
| Reference price 2 | 2.220 | 1.750 | 1.950 | 1.750 | 1.760 | 1.800 |
| Nbr of stocks (in thousands) | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 |
| Announcement Date | 10/1/21 A | 7/31/23 A | 7/31/23 A | 7/31/24 A | 8/1/25 A | 7/2/26 A |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 4.44M | ||
| 30.33x | 12.71x | 21.16x | 1.58% | 42.47B | ||
| 16.84x | 9.03x | 14.43x | 6.25% | 23.21B | ||
| 20.85x | 9.19x | 14.95x | 3.28% | 18.38B | ||
| 25.95x | 5.02x | 8.74x | 2.91% | 4.03B | ||
| 7.77x | 0.93x | 5x | 4.83% | 1.27B | ||
| 13.98x | 12.87x | 13.24x | 5.08% | 914M | ||
| 9.16x | 9.3x | 9.51x | 5.87% | 844M | ||
| Average | 17.84x | 8.43x | 12.43x | 4.26% | 11.39B | |
| Weighted average by Cap. | 24.11x | 10.53x | 17.23x | 3.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LWD Stock
- Valuation iVestos AG
Select your edition
All financial news and data tailored to specific country editions
















