Valuation Iren SpA

Stocks

Market Closed - Borsa Italiana Other stock markets 18:45:00 17/07/2026 +03			5-day change	1st Jan Change
2.560 ^EUR	+1.03%		+1.11%	+0.16%

06-26	Italy's Iren to accelerate power grid investments amid heat wave	RE
06-23	Indexes Slide, STM Brings Up the Rear on the MIB	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,405	1,884	2,532	2,462	3,280	3,285	-	-
Change	-	-44.69%	34.4%	-2.74%	33.19%	0.16%	-	-
Enterprise Value (EV) ¹	6,311	5,231	6,463	6,545	7,502	7,615	7,743	7,862
Change	-	-17.12%	23.57%	1.26%	14.62%	1.51%	1.68%	1.54%
P/E	11.1x	8.16x	9.87x	9.6x	11.1x	10.7x	10.4x	9.64x
PBR	1.32x	0.69x	0.78x	0.75x	0.9x	0.96x	0.92x	0.89x
PEG	-	-0.3x	0.9x	-	0.7x	2.92x	3.07x	1.25x
Capitalization / Revenue	0.69x	0.24x	0.39x	0.41x	0.5x	0.48x	0.47x	0.47x
EV / Revenue	1.27x	0.67x	1x	1.08x	1.14x	1.1x	1.11x	1.12x
EV / EBITDA	6.32x	4.96x	5.4x	5.14x	5.54x	5.42x	5.28x	5.2x
EV / EBIT	13.9x	11.3x	13.9x	12.6x	14.2x	13.3x	12.7x	12.3x
EV / FCF	32.8x	28.2x	-34.7x	25.9x	49.2x	68.6x	78.2x	328x
FCF Yield	3.05%	3.55%	-2.88%	3.86%	2.03%	1.46%	1.28%	0.31%
Dividend per Share ²	0.105	-	0.1188	0.1283	0.1386	0.1497	0.1617	0.1696
Rate of return	3.96%	-	6.02%	6.69%	5.42%	5.85%	6.31%	6.62%
EPS ²	0.24	0.18	0.2	0.2	0.23	0.2384	0.2465	0.2655
Distribution rate	43.8%	-	59.4%	64.2%	60.3%	62.8%	65.6%	63.9%
Net sales ¹	4,956	7,863	6,490	6,043	6,574	6,894	6,947	6,992
EBITDA ¹	998	1,055	1,197	1,274	1,353	1,405	1,465	1,513
EBIT ¹	454	464	464.6	519.7	530	571	609.4	638.3
Net income ¹	303.1	226	254.8	268.5	300.5	310	321.5	345.2
Net Debt ¹	2,906	3,347	3,932	4,083	4,222	4,330	4,458	4,577
Reference price ²	2.654	1.468	1.973	1.919	2.556	2.560	2.560	2.560
Nbr of stocks (in thousands)	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	-	-
Announcement Date	3/29/22 A	3/23/23 A	3/28/24 A	4/3/25 A	3/23/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IREN SPA	10.74x	1.1x	5.42x	5.85%	3.76B
NATIONAL GRID PLC	14.04x	5.77x	12.44x	3.94%	84.15B
ABU DHABI NATIONAL ENERGY COMPANY	36.93x	6.27x	17.03x	1.66%	81.12B
ENGIE	14.23x	1.56x	8.01x	5.18%	74.75B
SEMPRA	18.34x	6.99x	14.67x	2.86%	60.3B
EON SE	17.45x	1.2x	9.92x	3.07%	57.54B
RWE AG	22.54x	2.52x	9.37x	2.34%	45.22B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.15x	5.06x	13.1x	3.41%	39.19B
ACWA POWER COMPANY	55.78x	20.22x	33.21x	0.31%	37.48B
Average	23.13x	5.63x	13.69x	3.18%	53.72B
Weighted average by Cap.	23.19x	5.53x	13.83x	3.05%