Valuation Iren SpA

Stocks

Market Closed - Borsa Italiana Other stock markets 18:45:00 22/07/2026 +03			After hours 19:26:58
2.614 ^EUR	+4.06%		2.614	0.00%

07:07pm	Trading desks skirt Hormuz; buy-side in the driver's seat on the MIB	AN
12:51pm	Rally across European markets, MIB tops 52,600	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,405	1,884	2,532	2,462	3,280	3,223	-	-
Change	-	-44.69%	34.4%	-2.74%	33.19%	-1.72%	-	-
Enterprise Value (EV) ¹	6,311	5,231	6,463	6,545	7,502	7,553	7,681	7,800
Change	-	-17.12%	23.57%	1.26%	14.62%	0.69%	1.69%	1.55%
P/E	11.1x	8.16x	9.87x	9.6x	11.1x	10.5x	10.2x	9.46x
PBR	1.32x	0.69x	0.78x	0.75x	0.9x	0.94x	0.9x	0.87x
PEG	-	-0.3x	0.9x	-	0.7x	2.87x	3.01x	1.23x
Capitalization / Revenue	0.69x	0.24x	0.39x	0.41x	0.5x	0.47x	0.46x	0.46x
EV / Revenue	1.27x	0.67x	1x	1.08x	1.14x	1.1x	1.11x	1.12x
EV / EBITDA	6.32x	4.96x	5.4x	5.14x	5.54x	5.37x	5.24x	5.16x
EV / EBIT	13.9x	11.3x	13.9x	12.6x	14.2x	13.2x	12.6x	12.2x
EV / FCF	32.8x	28.2x	-34.7x	25.9x	49.2x	68x	77.6x	325x
FCF Yield	3.05%	3.55%	-2.88%	3.86%	2.03%	1.47%	1.29%	0.31%
Dividend per Share ²	0.105	-	0.1188	0.1283	0.1386	0.1497	0.1617	0.1696
Rate of return	3.96%	-	6.02%	6.69%	5.42%	5.96%	6.44%	6.75%
EPS ²	0.24	0.18	0.2	0.2	0.23	0.2384	0.2465	0.2655
Distribution rate	43.8%	-	59.4%	64.2%	60.3%	62.8%	65.6%	63.9%
Net sales ¹	4,956	7,863	6,490	6,043	6,574	6,894	6,947	6,992
EBITDA ¹	998	1,055	1,197	1,274	1,353	1,405	1,465	1,513
EBIT ¹	454	464	464.6	519.7	530	571	609.4	638.3
Net income ¹	303.1	226	254.8	268.5	300.5	310	321.5	345.2
Net Debt ¹	2,906	3,347	3,932	4,083	4,222	4,330	4,458	4,577
Reference price ²	2.654	1.468	1.973	1.919	2.556	2.512	2.512	2.512
Nbr of stocks (in thousands)	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	-	-
Announcement Date	3/29/22 A	3/23/23 A	3/28/24 A	4/3/25 A	3/23/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IREN SPA	10.54x	1.1x	5.37x	5.96%	3.68B
NATIONAL GRID PLC	13.68x	5.69x	12.26x	4.05%	81.48B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.43B
ENGIE	14.32x	1.57x	8.04x	5.14%	75B
SEMPRA	18.01x	6.91x	14.51x	2.91%	59.22B
EON SE	17.48x	1.2x	9.94x	3.06%	57.46B
RWE AG	23.43x	2.59x	9.64x	2.25%	46.86B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.87x	5.13x	12.98x	3.46%	38.59B
ACWA POWER COMPANY	57x	20.57x	33.8x	0.31%	38.31B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.25x	4.96x	9.66x	4.52%	37.03B
Average	22.56x	5.60x	13.33x	3.33%	51.9B
Weighted average by Cap.	22.90x	5.53x	13.58x	3.16%