|
Market Closed -
Australian S.E.
09:10:10 25/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.350 AUD | -0.30% |
|
0.00% | -4.83% |
| 09-18 | IPH to Release Nearly 5 Million Shares From Voluntary Escrow | MT |
| 08-20 | IPH Limited, 2026 Earnings Call, Aug 20, 2026 |
Company Valuation: IPH Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,786 | 1,839 | 1,553 | 1,193 | 989.3 | 859.2 | - | - |
| Change | - | 2.99% | -15.53% | -23.18% | -17.1% | -13.15% | - | - |
| Enterprise Value (EV) 1 | 1,859 | 2,179 | 1,912 | 1,548 | 1,346 | 1,166 | 1,133 | 1,101 |
| Change | - | 17.23% | -12.25% | -19.05% | -13.06% | -13.37% | -2.82% | -2.81% |
| P/E | 34x | 27.5x | 25.2x | 17.8x | 12.5x | 8.66x | 8.06x | 7.75x |
| PBR | 4.16x | 3.19x | 2.45x | 1.71x | 1.59x | 1.39x | 1.39x | 1.4x |
| PEG | - | 1.5x | -2x | 5.41x | 0.6x | 0.3x | 1.09x | 1.89x |
| Capitalization / Revenue | 4.64x | 3.69x | 2.55x | 1.68x | 1.39x | 1.21x | 1.19x | 1.17x |
| EV / Revenue | 4.83x | 4.37x | 3.13x | 2.18x | 1.89x | 1.64x | 1.57x | 1.5x |
| EV / EBITDA | 13.5x | 12.8x | 9.78x | 7.47x | 6.54x | 5.77x | 5.5x | 5.26x |
| EV / EBIT | 15.4x | 18.7x | 10.7x | 8.21x | 7.15x | 6.41x | 6.11x | 5.84x |
| EV / FCF | 21.2x | 25.7x | 15.8x | 12.3x | 9.06x | 9.14x | 7.71x | 7.54x |
| FCF Yield | 4.72% | 3.9% | 6.32% | 8.13% | 11% | 10.9% | 13% | 13.3% |
| Dividend per Share 2 | 0.305 | 0.33 | 0.35 | 0.365 | 0.385 | 0.3821 | 0.3951 | 0.4046 |
| Rate of return | 3.74% | 4.21% | 5.58% | 7.97% | 9.97% | 11.4% | 11.8% | 12.1% |
| EPS 2 | 0.24 | 0.2843 | 0.249 | 0.2572 | 0.3082 | 0.3868 | 0.4155 | 0.4325 |
| Distribution rate | 127% | 116% | 141% | 142% | 125% | 98.8% | 95.1% | 93.5% |
| Net sales 1 | 385.1 | 498.1 | 609.9 | 710.3 | 712.8 | 709.2 | 720.6 | 733.4 |
| EBITDA 1 | 137.4 | 170 | 195.5 | 207.2 | 205.9 | 202 | 205.9 | 209.4 |
| EBIT 1 | 120.7 | 116.7 | 178.3 | 188.5 | 188.3 | 181.9 | 185.3 | 188.5 |
| Net income 1 | 52.56 | 64.54 | 60.8 | 68.8 | 80.4 | 90.7 | 96.51 | 100.5 |
| Net Debt 1 | 73.02 | 339.9 | 358.6 | 354.4 | 356.3 | 306.4 | 273.6 | 241.8 |
| Reference price 2 | 8.160 | 7.830 | 6.270 | 4.580 | 3.860 | 3.350 | 3.350 | 3.350 |
| Nbr of stocks (in thousands) | 218,819 | 234,856 | 247,738 | 260,544 | 256,293 | 256,487 | - | - |
| Announcement Date | 8/17/22 A | 8/16/23 A | 8/21/24 A | 8/20/25 A | 8/19/26 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.66x | 1.64x | 5.77x | 11.41% | 603M | |
| 36.27x | 6.65x | 23.57x | 0.99% | 79.87B | |
| 36.44x | 1.22x | 13.12x | 1.03% | 16.19B | |
| 19.74x | 2.02x | 9.96x | 3.73% | 13.59B | |
| 25.49x | 2.84x | 12.18x | 2.93% | 11.91B | |
| 23.22x | 3.27x | 12.61x | 2.47% | 7.35B | |
| 15.63x | 0.66x | 9.27x | 1.37% | 6.9B | |
| 84.53x | - | - | - | 5.72B | |
| 9.33x | 1.11x | 5.9x | 2.25% | 5.56B | |
| 19.55x | 0.42x | 9.73x | 3.81% | 5.41B | |
| Average | 27.88x | 2.20x | 11.35x | 3.33% | 15.31B | |
| Weighted average by Cap. | 32.55x | 4.41x | 17.78x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPH Stock
- Valuation IPH Limited
Select your edition
All financial news and data tailored to specific country editions
