|
Real-time Estimate
Cboe BZX
22:40:21 06/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 31.55 USD | +19.37% |
|
+5.08% | -29.65% |
| 07:18pm | IonQ's Q3 Beat, Higher Guidance Supported by Superion 256 Demand, Morgan Stanley Says | MT |
| 05:44pm | B. Riley Adjusts Price Target on IonQ to $70 From $75, Keeps Buy Rating | MT |
Company Valuation: IonQ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,215 | 689.9 | 2,536 | 9,039 | 15,897 | 11,349 | - | - |
| Change | - | -78.54% | 267.65% | 256.37% | 75.87% | -28.61% | - | - |
| Enterprise Value (EV) 1 | 2,692 | 649.5 | 2,181 | 8,698 | 13,504 | 9,006 | 9,572 | 8,823 |
| Change | - | -75.87% | 235.75% | 298.85% | 55.25% | -33.31% | 6.29% | -7.83% |
| P/E | -21.7x | -13.8x | -15.9x | -26.8x | -24.7x | -6.48x | -8.42x | -9.04x |
| PBR | - | 1.2x | 5.28x | 24.1x | 4.28x | 2.29x | 2.73x | 3.3x |
| PEG | - | 0.2x | -0x | -0x | -1.5x | -0x | 0.4x | 1.32x |
| Capitalization / Revenue | 1,531x | 62x | 115x | 210x | 122x | 24.9x | 14x | 10.9x |
| EV / Revenue | 1,283x | 58.4x | 98.9x | 202x | 104x | 19.8x | 11.8x | 8.48x |
| EV / EBITDA | -95.1x | -13.3x | -28.1x | -81.1x | -72.3x | -20x | -18.5x | -18.2x |
| EV / EBIT | -69.6x | -7.58x | -13.8x | -37.4x | -21.3x | -8.95x | -9.18x | -7.54x |
| EV / FCF | - | -12x | -23.6x | -70.3x | -45.1x | -14x | -12.9x | -10.9x |
| FCF Yield | - | -8.32% | -4.24% | -1.42% | -2.22% | -7.13% | -7.77% | -9.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.25 | -0.78 | -1.56 | -1.82 | -4.08 | -3.139 | -2.924 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.099 | 11.13 | 22.04 | 43.07 | 130 | 455.1 | 808 | 1,041 |
| EBITDA 1 | -28.3 | -48.68 | -77.72 | -107.2 | -186.8 | -450.7 | -517.9 | -484.7 |
| EBIT 1 | -38.69 | -85.75 | -157.8 | -232.5 | -633.7 | -1,007 | -1,043 | -1,170 |
| Net income 1 | -106.2 | -48.51 | -157.8 | -331.6 | -510.4 | -1,716 | -1,364 | -1,379 |
| Net Debt 1 | -522.5 | -40.32 | -355.4 | -340.3 | -2,392 | -2,343 | -1,777 | -2,526 |
| Reference price 2 | 16.70 | 3.45 | 12.39 | 41.77 | 44.87 | 26.43 | 26.43 | 26.43 |
| Nbr of stocks (in thousands) | 192,487 | 199,959 | 204,705 | 216,392 | 354,280 | 429,408 | - | - |
| Announcement Date | 3/28/22 A | 3/30/23 A | 2/28/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.48x | 19.79x | -19.98x | -.--% | 11.35B | |
| 13.12x | 1.13x | 8.91x | 0.79% | 201B | |
| 3.48x | 1.91x | 2.36x | -.--% | 115B | |
| 11.78x | 5.06x | 9.03x | 0.64% | 107B | |
| 11.01x | 4.52x | 8.07x | 0.24% | 100B | |
| 15.82x | 1.55x | 7.94x | 1.28% | 58.62B | |
| 95.84x | 5.84x | 25.75x | -.--% | 31.14B | |
| 21.83x | 3.87x | 11.69x | 1.24% | 33.27B | |
| 11.19x | 0.34x | 9.69x | 6.34% | 34.99B | |
| 24.68x | 4.28x | 14.61x | 1.7% | 30.47B | |
| Average | 20.23x | 4.83x | 7.81x | 1.22% | 72.34B | |
| Weighted average by Cap. | 15.36x | 3.06x | 8.37x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IONQ Stock
- Valuation IonQ, Inc.
Select your edition
All financial news and data tailored to specific country editions
