Valuation Ion Beam Applications, SA

Stocks

Market Closed - Euronext Bruxelles Other stock markets 18:55:00 13/07/2026 +03			After hours 22:59:59
17.14 ^EUR	+3.00%		17.12	-0.12%

06-30	Ion Beam Applications S.A. Enters Contract With Instituto Português De Oncologia Do Porto FG, EPE For Installation Of Two Proteus®ONE Compact Proton Therapy Solutions	CI
06-30	Ion Beam Applications' Portuguese Compact Proton Therapy Technology Deal Takes Effect	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	442.3	453.6	336.6	391.6	378.1	499.3	-	-
Change	-	2.56%	-25.79%	16.33%	-3.44%	32.04%	-	-
Enterprise Value (EV) ¹	312.3	336	268.2	358.1	430.3	541.3	507.1	478.2
Change	-	7.58%	-20.17%	33.54%	20.16%	25.78%	-6.32%	-5.7%
P/E	119x	77.5x	-36.9x	42.8x	30x	13.5x	14.9x	-
PBR	3.16x	3.91x	3.17x	3.57x	2.98x	3.23x	3.17x	-
PEG	-	1.4x	0x	-0x	0.8x	0x	-1.51x	-
Capitalization / Revenue	1.41x	1.26x	0.79x	0.79x	0.61x	0.8x	0.77x	0.75x
EV / Revenue	1x	0.93x	0.63x	0.72x	0.69x	0.87x	0.78x	0.72x
EV / EBITDA	12.7x	15.6x	13.9x	11.2x	8.71x	9.89x	8.06x	6.28x
EV / EBIT	21.5x	30.4x	41.8x	20.7x	15.7x	13x	11.3x	7.85x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.19	0.21	0.17	0.24	0.25	0.2875	0.3567	0.45
Rate of return	1.25%	1.35%	1.47%	1.79%	1.93%	1.73%	2.14%	2.7%
EPS ²	0.1286	0.2007	-0.3128	0.3138	0.43	1.236	1.114	-
Distribution rate	148%	105%	-54.3%	76.5%	58.1%	23.3%	32%	-
Net sales ¹	313	361.3	428.7	498.2	620.2	624.5	646.6	665.4
EBITDA ¹	24.58	21.57	19.31	32	49.4	54.71	62.95	76.1
EBIT ¹	14.51	11.05	6.417	17.3	27.4	41.61	45	60.9
Net income ¹	3.879	6.057	-9.11	9.3	12.7	30.75	30.8	42.1
Net Debt ¹	-130	-117.7	-68.46	-33.5	52.2	42	7.8	-21.1
Reference price ²	15.24	15.56	11.54	13.42	12.92	16.64	16.64	16.64
Nbr of stocks (in thousands)	29,020	29,152	29,171	29,181	29,267	29,129	-	-
Announcement Date	3/24/22 A	3/23/23 A	3/21/24 A	3/20/25 A	3/27/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ION BEAM APPLICATIONS, SA	13.47x	0.84x	9.63x	1.73%	554M
THERMO FISHER SCIENTIFIC, INC.	26.39x	4.75x	18.29x	0.35%	196B
INTUITIVE SURGICAL, INC.	44.98x	11.7x	26.18x	-.--%	144B
DANAHER CORPORATION	32.21x	-	-	0.72%	141B
BOSTON SCIENTIFIC CORPORATION	16.45x	3.42x	11x	-.--%	66.54B
EDWARDS LIFESCIENCES CORPORATION	32.88x	7.35x	23.38x	-.--%	53.09B
SIEMENS HEALTHINEERS AG	18.34x	2.12x	10.96x	2.86%	44.12B
AGILENT TECHNOLOGIES, INC.	26.09x	5.2x	17.77x	0.76%	37.93B
WATERS CORPORATION	45.62x	6.37x	19.56x	-.--%	36.96B
GE HEALTHCARE TECHNOLOGIES INC.	14.53x	1.62x	9.08x	0.24%	29.43B
Average	27.10x	4.82x	16.21x	0.67%	74.94B
Weighted average by Cap.	30.62x	6.26x	18.86x	0.45%