Valuation Ion Beam Applications, SA
Stocks
IBAB
BE0003766806
Advanced Medical Equipment & Technology
|
Market Closed -
Other stock markets
|
After hours 22:59:50 | |||
| 16.92 EUR | +0.95% |
|
17.05 | +0.77% |
| 06-25 | Ion Beam Applications to Sell Proton Therapy System to Brazilian Non-profit | MT |
| 06-17 | Ion Beam Applications' CEO Takes on Vice Chair Role | MT |
Company Valuation: Ion Beam Applications, SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 442.3 | 453.6 | 336.6 | 391.6 | 378.1 | 488.2 | - | - |
| Change | - | 2.56% | -25.79% | 16.33% | -3.44% | 29.11% | - | - |
| Enterprise Value (EV) 1 | 312.3 | 336 | 268.2 | 358.1 | 430.3 | 530.2 | 496 | 467.1 |
| Change | - | 7.58% | -20.17% | 33.54% | 20.16% | 23.21% | -6.45% | -5.83% |
| P/E | 119x | 77.5x | -36.9x | 42.8x | 30x | 13.6x | 15x | - |
| PBR | 3.16x | 3.91x | 3.17x | 3.57x | 2.98x | 3.26x | 3.19x | - |
| PEG | - | 1.4x | 0x | -0x | 0.8x | 0x | -1.52x | - |
| Capitalization / Revenue | 1.41x | 1.26x | 0.79x | 0.79x | 0.61x | 0.78x | 0.76x | 0.73x |
| EV / Revenue | 1x | 0.93x | 0.63x | 0.72x | 0.69x | 0.85x | 0.77x | 0.7x |
| EV / EBITDA | 12.7x | 15.6x | 13.9x | 11.2x | 8.71x | 9.69x | 7.88x | 6.14x |
| EV / EBIT | 21.5x | 30.4x | 41.8x | 20.7x | 15.7x | 12.7x | 11x | 7.67x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.19 | 0.21 | 0.17 | 0.24 | 0.25 | 0.2875 | 0.3567 | 0.45 |
| Rate of return | 1.25% | 1.35% | 1.47% | 1.79% | 1.93% | 1.72% | 2.13% | 2.68% |
| EPS 2 | 0.1286 | 0.2007 | -0.3128 | 0.3138 | 0.43 | 1.236 | 1.114 | - |
| Distribution rate | 148% | 105% | -54.3% | 76.5% | 58.1% | 23.3% | 32% | - |
| Net sales 1 | 313 | 361.3 | 428.7 | 498.2 | 620.2 | 624.5 | 646.6 | 665.4 |
| EBITDA 1 | 24.58 | 21.57 | 19.31 | 32 | 49.4 | 54.71 | 62.95 | 76.1 |
| EBIT 1 | 14.51 | 11.05 | 6.417 | 17.3 | 27.4 | 41.61 | 45 | 60.9 |
| Net income 1 | 3.879 | 6.057 | -9.11 | 9.3 | 12.7 | 30.75 | 30.8 | 42.1 |
| Net Debt 1 | -130 | -117.7 | -68.46 | -33.5 | 52.2 | 42 | 7.8 | -21.1 |
| Reference price 2 | 15.24 | 15.56 | 11.54 | 13.42 | 12.92 | 16.76 | 16.76 | 16.76 |
| Nbr of stocks (in thousands) | 29,020 | 29,152 | 29,171 | 29,181 | 29,267 | 29,129 | - | - |
| Announcement Date | 3/24/22 A | 3/23/23 A | 3/21/24 A | 3/20/25 A | 3/27/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.56x | 0.85x | 9.69x | 1.72% | 557M | |
| 25.69x | 4.64x | 17.87x | 0.36% | 191B | |
| 44.44x | 11.64x | 26.04x | -.--% | 143B | |
| 31.26x | - | - | 0.73% | 139B | |
| 16.25x | 3.38x | 10.89x | -.--% | 65.74B | |
| 32.37x | 7.23x | 22.99x | -.--% | 52.27B | |
| 18.03x | 2.09x | 10.7x | 2.92% | 43.55B | |
| 26.42x | 5.27x | 18.2x | 0.75% | 38.41B | |
| 45.38x | 6.36x | 19.59x | -.--% | 36.76B | |
| 14.66x | 1.64x | 9.18x | 0.24% | 29.91B | |
| Average | 26.81x | 4.79x | 16.13x | 0.67% | 74B | |
| Weighted average by Cap. | 30.11x | 6.20x | 18.67x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBAB Stock
- Valuation Ion Beam Applications, SA
Select your edition
All financial news and data tailored to specific country editions
