Valuation Invisio AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 19:00:00 17/07/2026 +03			5-day change	1st Jan Change
215.60 ^SEK	+4.15%		+0.56%	-18.02%

07-17	Invisio AB, Q2 2026 Earnings Call, Jul 17, 2026
07-17	Invisio AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,296	7,415	8,812	12,411	12,145	9,956	-	-
Change	-	1.63%	18.83%	40.85%	-2.14%	-18.02%	-	-
Enterprise Value (EV) ¹	7,246	7,378	8,624	12,205	11,819	9,592	9,263	8,982
Change	-	1.82%	16.9%	41.52%	-3.17%	-18.84%	-3.43%	-3.03%
P/E	512x	166x	50x	41.2x	56x	29.5x	20.4x	16.2x
PBR	17.5x	14.5x	12.6x	12.2x	10.3x	7.25x	5.77x	4.68x
PEG	-	1x	0x	0.6x	-1.9x	0.5x	0.5x	0.6x
Capitalization / Revenue	12.3x	9.56x	7.11x	6.87x	6.99x	4.59x	3.86x	3.29x
EV / Revenue	12.2x	9.51x	6.96x	6.76x	6.8x	4.43x	3.59x	2.97x
EV / EBITDA	104x	65.3x	28x	26.3x	31.3x	18.4x	12.8x	10.1x
EV / EBIT	291x	113x	35.5x	30.3x	38.3x	21.6x	14.3x	11.2x
EV / FCF	100x	414x	50.1x	83.9x	41.4x	39.7x	23.8x	18.1x
FCF Yield	1%	0.24%	2%	1.19%	2.41%	2.52%	4.2%	5.52%
Dividend per Share ²	0.7	0.7	1.3	2.3	3	3.2	4.088	4.98
Rate of return	0.43%	0.43%	0.66%	0.83%	1.14%	1.48%	1.9%	2.31%
EPS ²	0.32	0.99	3.91	6.69	4.7	7.32	10.58	13.29
Distribution rate	219%	70.7%	33.2%	34.4%	63.8%	43.7%	38.7%	37.5%
Net sales ¹	593	775.5	1,238	1,807	1,737	2,167	2,581	3,027
EBITDA ¹	69.9	113	308.2	463.4	377.8	520.5	724.5	886.3
EBIT ¹	24.9	65.2	242.9	402.3	308.8	444.9	645.5	799.2
Net income ¹	14.5	44.5	178.4	306.4	218.1	338	482	606.7
Net Debt ¹	-49.8	-37.3	-187.1	-205.5	-326.2	-364.1	-693.4	-974.4
Reference price ²	163.80	164.60	195.60	275.50	263.00	215.60	215.60	215.60
Nbr of stocks (in thousands)	44,540	45,049	45,049	45,049	46,180	46,180	-	-
Announcement Date	2/14/22 A	2/13/23 A	2/13/24 A	2/13/25 A	2/12/26 A	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INVISIO AB	29.45x	4.43x	18.43x	1.48%	1.03B
ASELSAN ELEKTRONIK SANAYI VE TICARET ANONIM SIRKETI	31.21x	6.18x	24.86x	0.22%	33.98B
PARSONS CORPORATION	25.31x	0.96x	9.76x	-.--%	6B
AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED	8.32x	-0.02x	-0.23x	3.87%	2.95B
DATA PATTERNS (INDIA) LIMITED	65.44x	19.59x	49.7x	0.24%	2.38B
EXAIL TECHNOLOGIES	93.69x	4.39x	19.26x	-.--%	2.41B
DRONESHIELD LIMITED	61.94x	5.49x	31.19x	-	1.38B
KRAKEN ROBOTICS INC.	71.03x	5.82x	25.61x	-	1.29B
Average	48.30x	5.85x	22.32x	0.97%	6.43B
Weighted average by Cap.	35.51x	5.69x	22.61x	0.43%