Company Valuation: Invesco Trust for Investment Grade Municipals

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 717.4 659.4 527.7 534.2 555.9 570.5
Change - -8.09% -19.97% 1.23% 4.06% 2.63%
Enterprise Value (EV) 1 1,208 1,126 876.1 852.4 836.4 895.2
Change - -6.76% -22.19% -2.7% -1.88% 7.02%
P/E 105x -260x -5.68x 11.3x 27.4x 33.5x
PBR 0.95x 0.92x 0.89x 0.87x 0.93x 0.99x
PEG - 2x -0x -0x -0.5x -2.1x
Capitalization / Revenue 14.7x 14.9x 11.9x 12.3x 13.1x 13.2x
EV / Revenue 24.8x 25.5x 19.7x 19.6x 19.8x 20.7x
EV / EBITDA - - - - - -
EV / EBIT 29x 30.5x 22.9x 22.5x 22.9x 23.5x
EV / FCF 61.7x 39.3x 47.1x 60.6x 77.4x 46.1x
FCF Yield 1.62% 2.55% 2.12% 1.65% 1.29% 2.17%
Dividend per Share 2 0.6225 0.6453 0.5492 0.4296 0.6978 0.7752
Rate of return 4.71% 5.31% 5.64% 4.36% 6.81% 7.37%
EPS 2 0.1262 -0.0468 -1.712 0.8702 0.3741 0.314
Distribution rate 493% -1,379% -32.1% 49.4% 187% 247%
Net sales 1 48.79 44.16 44.38 43.42 42.3 43.26
EBITDA - - - - - -
EBIT 1 41.62 36.97 38.31 37.82 36.6 38.07
Net income 1 6.845 -2.537 -92.86 47.19 20.29 17.03
Net Debt 1 490.2 466.6 348.5 318.2 280.6 324.6
Reference price 2 13.23 12.16 9.73 9.85 10.25 10.52
Nbr of stocks (in thousands) 54,225 54,225 54,232 54,232 54,232 54,232
Announcement Date 5/7/21 A 5/6/22 A 5/3/23 A 5/2/24 A 5/2/25 A 5/7/26 A
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 553M
20.34x5.7x12.23x2.09% 170B
15.17x3.57x - 2.36% 162B
16.96x7.51x - 1.48% 106B
25.99x12.14x20.86x4.15% 76.57B
13.71x5.27x - 1.92% 50.22B
12.08x1.83x5.61x1.22% 48.13B
5.6x5.52x4.81x3.31% 38.35B
14.35x5.32x16.57x1.84% 33.39B
Average 15.52x 5.86x 12.02x 2.3% 76.13B
Weighted average by Cap. 17.04x 5.87x 12.78x 2.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VGM Stock
  4. Valuation Invesco Trust for Investment Grade Municipals