Valuation InTiCa Systems SE

Stocks

Real-time Estimate Tradegate 14:17:34 14/09/2026 +03			5-day change	1st Jan Change
1.483 ^EUR	-0.80%		-8.93%	-22.53%

08-06	InTiCa Systems SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	InTiCa Systems SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51.52	33.78	27.02	8.53	8.34	6.313	-	-
Change	-	-34.43%	-20%	-68.44%	-2.23%	-24.3%	-	-
Enterprise Value (EV)	51.52	33.78	27.02	8.53	8.34	6.313	6.313	6.313
Change	-	-34.43%	-20%	-68.44%	-2.23%	-24.3%	0%	0%
P/E	26.5x	21.1x	-23.7x	-3.67x	-3.73x	-2.02x	-12.5x	7.48x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	0x	-0x	1.03x	-0.1x	0.1x	-0x
Capitalization / Revenue	0.54x	-	0.31x	0.12x	0.1x	0.09x	0.08x	0.08x
EV / Revenue	0x	-	0x	0x	0x	0.09x	0.08x	0.08x
EV / EBITDA	0x	-	0x	0x	0x	1.62x	1.09x	0.9x
EV / EBIT	0x	-	0x	-0x	-0x	-3.16x	10.5x	2.74x
EV / FCF	0x	-	-0x	0x	0x	2.74x	2.43x	3.51x
FCF Yield	0.52%	-	-18.7%	36.7%	80.3%	36.4%	41.2%	28.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.38	-0.27	-0.55	-0.53	-0.74	-0.12	0.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	95.74	-	86.9	70.6	85.05	71.2	75.5	81.5
EBITDA ¹	9.276	-	6.5	6.053	4.963	3.9	5.8	7
EBIT ¹	3.396	-	0.3	-0.556	-1.1	-2	0.6	2.3
Net income ¹	1.962	1.615	-1.1	-3.005	-1.492	-3.4	-0.5	0.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.200	8.000	6.400	2.020	1.975	1.495	1.495	1.495
Nbr of stocks (in thousands)	4,223	4,223	4,223	4,223	4,223	4,223	-	-
Announcement Date	4/26/22 A	5/2/23 A	6/7/24 A	5/27/25 A	5/19/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTICA SYSTEMS SE	-2.02x	-	-	-	7.33M
SIEMENS AG	24.36x	2.92x	15.98x	2.13%	236B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	15.94x	2.04x	9.16x	3.17%	231B
SCHNEIDER ELECTRIC SE	30.6x	3.92x	18.13x	1.59%	190B
EATON CORPORATION PLC	37.78x	5.61x	23.81x	1.01%	165B
DELTA ELECTRONICS, INC.	39.48x	5.28x	23.67x	1.26%	133B
DELTA ELECTRONICS (THAILAND)	93.95x	11.83x	67.16x	0.34%	99.77B
VERTIV HOLDINGS CO.	42.55x	7x	28.13x	0.1%	98.97B
EMERSON ELECTRIC CO.	31.14x	5.04x	17.55x	1.45%	84.89B
AMETEK, INC.	32.98x	7.13x	22.42x	0.56%	55.45B
Average	34.68x	5.64x	25.11x	1.29%	129.43B
Weighted average by Cap.	34.61x	4.82x	22.12x	1.6%