|
Market Closed -
Nasdaq Stockholm
19:00:00 22/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.9980 SEK | -1.19% |
|
+3.21% | +8.01% |
| 08-20 | Intervacc AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-20 | Calendar Thursday, August 20 | FW |
Company Valuation: Intervacc AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,669 | 1,313 | 479.4 | 88.61 | 314.9 | 340.1 | - | - |
| Change | - | -50.81% | -63.48% | -81.52% | 255.38% | 8.01% | - | - |
| Enterprise Value (EV) 1 | 2,553 | 1,267 | 391.2 | 54.31 | 154 | 251.1 | 279.1 | -142.9 |
| Change | - | -50.36% | -69.13% | -86.12% | 183.58% | 63.05% | 11.15% | -151.18% |
| P/E | -90.2x | -20.3x | -3.75x | -1.17x | -3.42x | -0.89x | -0.89x | -0.94x |
| PBR | 8.66x | 5.25x | 2.01x | 0.55x | 1x | 1.78x | 1.72x | - |
| PEG | - | -0x | -0.1x | 0x | 0x | -0x | - | 0.19x |
| Capitalization / Revenue | 509x | 136x | 59.8x | 7.52x | 15.7x | 16.2x | 11.3x | 2.81x |
| EV / Revenue | 487x | 131x | 48.8x | 4.61x | 7.67x | 12x | 9.3x | -1.18x |
| EV / EBITDA | -110x | -29.1x | -5.67x | -0.92x | -3.27x | -3.83x | -4.23x | 3.91x |
| EV / EBIT | -86.9x | -19.7x | -4.18x | -0.7x | -1.84x | -2.99x | -3.28x | 2.57x |
| EV / FCF | -53.3x | -16.7x | -8.16x | -1.01x | -2.3x | -3.3x | -3.82x | 2.22x |
| FCF Yield | -1.88% | -5.99% | -12.3% | -99.2% | -43.4% | -30.3% | -26.2% | 45.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.59 | -1.28 | -1.69 | -1 | -0.27 | -1.12 | -1.12 | -1.065 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5.241 | 9.684 | 8.015 | 11.79 | 20.09 | 21 | 30 | 121 |
| EBITDA 1 | -23.24 | -43.56 | -68.98 | -58.75 | -47.09 | -65.5 | -66 | -36.5 |
| EBIT 1 | -29.39 | -64.41 | -93.58 | -77.28 | -83.5 | -84 | -85 | -55.5 |
| Net income 1 | -29.38 | -64.16 | -102.9 | -75.52 | -80.82 | -82.45 | -83.65 | -66 |
| Net Debt 1 | -115.5 | -45.52 | -88.2 | -34.3 | -160.9 | -89 | -61 | -483 |
| Reference price 2 | 53.2000 | 26.0000 | 6.3300 | 1.1700 | 0.9240 | 0.9980 | 0.9980 | 0.9980 |
| Nbr of stocks (in thousands) | 50,160 | 50,491 | 75,736 | 75,736 | 340,813 | 340,813 | - | - |
| Announcement Date | 2/18/22 A | 2/17/23 A | 2/16/24 A | 2/13/25 A | 2/17/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.9x | 12.15x | -3.9x | - | 35M | |
| 21.82x | 7.74x | 15.55x | 1.36% | 74.33B | |
| 32.35x | 9.35x | 29.12x | 0.04% | 62.26B | |
| 32.02x | 6.83x | 17.73x | -.--% | 27.72B | |
| -73.86x | 14.28x | -68.86x | -.--% | 26.42B | |
| -14.99x | 5.59x | -7.02x | -.--% | 24.62B | |
| 28.25x | 5.33x | 17.69x | -.--% | 20.72B | |
| 43.37x | 15.89x | 32.23x | 0.35% | 15.01B | |
| 17.67x | 5.26x | 12.29x | -.--% | 14.18B | |
| -14.6x | 3288.74x | -16.82x | -.--% | 13.48B | |
| Average | 7.11x | 337.12x | 2.80x | 0.19% | 27.88B | |
| Weighted average by Cap. | 12.53x | 167.24x | 8.13x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IVACC Stock
- Valuation Intervacc AB
Select your edition
All financial news and data tailored to specific country editions
