Valuation Interparfums

Stocks

Market Closed - Euronext Paris 18:55:00 14/10/2026 +03			After hours 22:47:30
32.08 ^EUR	+2.10%		31.94	-0.44%

09-17	How TikTok is Reshaping the Perfume Business	MT
09-11	Inflation Has Wall Street Cornered

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,759	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	30.94%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,662	2,653	2,625
Change	-	-16.39%	1.02%	-11.26%	-32.8%	30.29%	-0.37%	-1.04%
P/E	56.5x	33.5x	28x	22.8x	16x	23.4x	21.9x	20x
PBR	7.74x	-	5.2x	4.45x	2.76x	3.54x	3.41x	3.25x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-2.2x	3.13x	2.15x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	3.2x	2.93x	2.73x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	3.09x	2.81x	2.6x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	14.9x	13.9x	12.7x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	17x	15.7x	14.2x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	22x	21.3x	18.7x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	4.54%	4.69%	5.34%
Dividend per Share ²	0.6115	0.7513	0.9052	0.9957	1	0.9984	1.071	1.148
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.18%	3.41%	3.65%
EPS ²	0.8456	1.188	1.417	1.55	1.505	1.343	1.437	1.57
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	74.3%	74.5%	73.1%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	862.1	943.1	1,009
EBITDA ¹	114.1	159	188	200.5	205.9	179.2	190.8	206.4
EBIT ¹	98.89	131.8	165.6	178	175.2	157	169	185.4
Net income ¹	71.1	99.52	118.7	129.9	126.6	114.8	122.2	134.3
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-96.15	-105.9	-133.5
Reference price ²	47.81	39.78	39.67	35.32	24.02	31.42	31.42	31.42
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,799	-	-
Announcement Date	3/2/22 A	3/1/23 A	3/22/24 A	3/27/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERPARFUMS	23.39x	3.09x	14.86x	3.18%	3.09B
PROCTER & GAMBLE COMPANY	22.49x	4.28x	15.66x	2.87%	355B
L'ORÉAL	29.7x	4.56x	18.82x	2.01%	231B
UNILEVER PLC	18.58x	2.78x	12.26x	3.4%	134B
COLGATE-PALMOLIVE COMPANY	24.8x	3.66x	15.37x	2.37%	71.71B
GALDERMA GROUP AG	53.03x	7.53x	28.99x	0.23%	46.87B
HINDUSTAN UNILEVER LIMITED	38.89x	6.27x	27.23x	2.4%	46.42B
ESTEE LAUDER	34.28x	2.6x	14.42x	1.55%	36.08B
KENVUE INC.	18.71x	2.64x	11.02x	4.75%	34.11B
KIMBERLY-CLARK CORPORATION	14.59x	2.4x	11.08x	5.24%	32.69B
Average	27.85x	3.98x	16.97x	2.8%	99.15B
Weighted average by Cap.	26.06x	4.16x	16.73x	2.65%