|
End-of-day quote
Korea S.E.
21/08/2026
|
5-day change | 1st Jan Change | ||
| 14,220.00 KRW | -4.76% |
|
-6.75% | -11.18% |
| 05-26 | Tranche Update on Interojo Inc.'s Equity Buyback Plan announced on November 24, 2025. | CI |
| 05-26 | Tranche Update on Interojo Inc.'s Equity Buyback Plan announced on November 24, 2025. | CI |
Company Valuation: Interojo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 356,493 | 353,551 | 395,310 | 312,050 | 182,734 | 157,364 | - | - |
| Change | - | -0.83% | 11.81% | -21.06% | -41.44% | -13.88% | - | - |
| Enterprise Value (EV) 1 | 350.3 | 377.7 | 428.3 | 312.1 | 219.6 | 171.7 | 161.5 | 144.5 |
| Change | - | 7.82% | 13.39% | -27.14% | -29.64% | -21.8% | -5.92% | -10.57% |
| P/E | 17.6x | 14.4x | 28.6x | 1,660x | 15.9x | 6.78x | 5.46x | 4.42x |
| PBR | 1.72x | 1.89x | 2.34x | - | 1.21x | 1.06x | 0.96x | 0.85x |
| PEG | - | 0.6x | -0.7x | -16.8x | 0x | 0x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.05x | 2.8x | 3.27x | - | 1.54x | 1.13x | 0.98x | 0.87x |
| EV / Revenue | 3x | 2.99x | 3.55x | - | 1.85x | 1.23x | 1.01x | 0.79x |
| EV / EBITDA | 9.52x | 9.35x | 15.3x | - | 7.46x | 4.09x | 3.24x | 2.48x |
| EV / EBIT | 12.4x | 12x | 21.8x | - | 11.3x | 5.42x | 4.09x | 3x |
| EV / FCF | 96.6x | -74.3x | 596x | - | 11.8x | 14.6x | 8.26x | 5.74x |
| FCF Yield | 1.03% | -1.35% | 0.17% | - | 8.46% | 6.87% | 12.1% | 17.4% |
| Dividend per Share 3 | 450 | 600 | 600 | - | 650 | 800 | 775 | 775 |
| Rate of return | 1.64% | 2.13% | 1.9% | - | 4.06% | 5.63% | 5.45% | 5.45% |
| EPS 3 | 1,558 | 1,965 | 1,103 | 15 | 1,007 | 2,096 | 2,606 | 3,215 |
| Distribution rate | 28.9% | 30.5% | 54.4% | - | 64.5% | 38.2% | 29.7% | 24.1% |
| Net sales 1 | 116.8 | 126.3 | 120.7 | - | 118.5 | 139.1 | 160.2 | 181.7 |
| EBITDA 1 | 36.79 | 40.39 | 28.03 | - | 29.45 | 42 | 49.9 | 58.15 |
| EBIT 1 | 28.16 | 31.47 | 19.63 | - | 19.47 | 31.67 | 39.5 | 48.1 |
| Net income 1 | 19.04 | 25.26 | 14.69 | 0.1843 | 13 | 24.57 | 30.43 | 37.33 |
| Net Debt 1 | -6.186 | 24.15 | 32.96 | - | 36.84 | 14.33 | 4.167 | -12.9 |
| Reference price 3 | 27,400.00 | 28,200.00 | 31,600.00 | 24,900.00 | 16,010.00 | 14,220.00 | 14,220.00 | 14,220.00 |
| Nbr of stocks (in thousands) | 13,011 | 12,537 | 12,510 | 12,532 | 11,414 | 11,387 | - | - |
| Announcement Date | 2/9/22 A | 2/13/23 A | 2/14/24 A | 3/31/25 A | 2/6/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.78x | 1.27x | 4.2x | 5.63% | 117M | |
| 28.71x | 2.79x | 11.28x | 2.51% | 87.56B | |
| 43.92x | 3.43x | 12.74x | 0.5% | 35.46B | |
| 37.42x | 3.95x | 12.67x | -.--% | 14.87B | |
| 128.74x | 9.78x | 47.15x | -.--% | 12.02B | |
| 24.72x | 6.13x | 17.5x | 1.13% | 2.47B | |
| 15.39x | 4x | 9.11x | 1.73% | 1.46B | |
| 14.13x | 2.9x | 7.46x | 3.03% | 897M | |
| 20.47x | 1.41x | 8.15x | 1.52% | 897M | |
| -10.45x | - | - | - | 887M | |
| Average | 30.98x | 3.96x | 14.47x | 1.78% | 15.66B | |
| Weighted average by Cap. | 40.10x | 3.64x | 14.55x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A119610 Stock
- Valuation Interojo Inc.
Select your edition
All financial news and data tailored to specific country editions
