Valuation Internet Initiative Japan Inc.
Stocks
3774
JP3152820001
Integrated Telecommunications Services
|
Market Closed -
Japan Exchange
09:30:00 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 3,340.00 JPY | +1.24% |
|
+2.77% | +20.77% |
Company Valuation: Internet Initiative Japan Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 370,735 | 496,558 | 501,437 | 459,807 | 433,849 | 592,357 | - | - |
| Change | - | 33.94% | 0.98% | -8.3% | -5.65% | 36.54% | - | - |
| Enterprise Value (EV) 1 | 343,920 | 474,516 | 486,143 | 460,889 | 431,024 | 588,555 | 569,255 | 553,757 |
| Change | - | 37.97% | 2.45% | -5.19% | -6.48% | 36.55% | -3.28% | -2.72% |
| P/E | 23.7x | 26.4x | 25.4x | 23.1x | 17.9x | 23.3x | 20.3x | 18.3x |
| PBR | 3.58x | 4.2x | 3.99x | 3.27x | 2.75x | 3.36x | 3.03x | 2.74x |
| PEG | - | 1.3x | 3.51x | 29.69x | 0.8x | 4.68x | 1.4x | 1.7x |
| Capitalization / Revenue | 1.64x | 1.96x | 1.82x | 1.45x | 1.26x | 1.5x | 1.39x | 1.26x |
| EV / Revenue | 1.52x | 1.88x | 1.76x | 1.45x | 1.25x | 1.49x | 1.33x | 1.18x |
| EV / EBITDA | 6.61x | 8.47x | 8.34x | 9.72x | 8.04x | 8.87x | 7.73x | 7.05x |
| EV / EBIT | 14.6x | 17.4x | 16.7x | 15.3x | 12.4x | 15.5x | 13.1x | 11.6x |
| EV / FCF | 10.8x | 23.6x | 21.3x | 68x | 17.9x | 43.3x | 26.5x | 26.4x |
| FCF Yield | 9.23% | 4.24% | 4.7% | 1.47% | 5.6% | 2.31% | 3.78% | 3.79% |
| Dividend per Share 2 | 24 | 29.26 | 34.36 | 35 | 39 | 43.9 | 50.95 | 55.91 |
| Rate of return | 1.17% | 1.06% | 1.21% | 1.35% | 1.59% | 1.31% | 1.53% | 1.67% |
| EPS 2 | 86.78 | 104.3 | 111.8 | 112.7 | 136.5 | 143.3 | 164.4 | 182.6 |
| Distribution rate | 27.7% | 28.1% | 30.7% | 31.1% | 28.6% | 30.6% | 31% | 30.6% |
| Net sales 1 | 226,335 | 252,708 | 276,080 | 316,831 | 345,395 | 395,147 | 426,901 | 470,910 |
| EBITDA 1 | 51,991 | 56,022 | 58,325 | 47,416 | 53,637 | 66,344 | 73,597 | 78,540 |
| EBIT 1 | 23,547 | 27,221 | 29,029 | 30,104 | 34,835 | 38,047 | 43,493 | 47,801 |
| Net income 1 | 15,672 | 18,838 | 19,831 | 19,933 | 24,188 | 25,420 | 29,113 | 32,298 |
| Net Debt 1 | -26,815 | -22,042 | -15,294 | 1,082 | -2,825 | -3,803 | -23,103 | -38,600 |
| Reference price 2 | 2,052.50 | 2,748.00 | 2,836.00 | 2,599.00 | 2,447.50 | 3,340.00 | 3,340.00 | 3,340.00 |
| Nbr of stocks (in thousands) | 180,626 | 180,698 | 176,811 | 176,917 | 177,262 | 177,353 | - | - |
| Announcement Date | 5/13/22 A | 5/12/23 A | 5/10/24 A | 5/13/25 A | 5/14/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3774 Stock
- Valuation Internet Initiative Japan Inc.
Select your edition
All financial news and data tailored to specific country editions
