|
Market Closed -
NYSE
23:00:02 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 34.48 USD | +3.30% |
|
+2.34% | -12.47% |
| 06:35pm | International Paper Company, Q3 2026 Earnings Call, Oct 28, 2026 | |
| 05:36pm | International Paper quarterly loss widens as readies DS Smith spin-off | AN |
Company Valuation: International Paper Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,194 | 12,317 | 12,509 | 18,698 | 20,799 | 17,677 | - | - |
| Change | - | -32.3% | 1.56% | 49.48% | 11.24% | -15.01% | - | - |
| Enterprise Value (EV) 1 | 22,478 | 18,435 | 16,989 | 23,089 | 29,485 | 26,625 | 26,003 | 25,677 |
| Change | - | -17.99% | -7.85% | 35.91% | 27.71% | -9.7% | -2.34% | -1.25% |
| P/E | 10.5x | 8.45x | 44.1x | 34.3x | -5.67x | 28.2x | 11.4x | 10.3x |
| PBR | 2.03x | 1.43x | 1.5x | 2.29x | 1.4x | 1.22x | 1.16x | 1.11x |
| PEG | - | -1.02x | -0.6x | 0.4x | 0x | -0x | 0x | 1x |
| Capitalization / Revenue | 0.94x | 0.58x | 0.66x | 1x | 0.88x | 0.72x | 0.68x | 0.66x |
| EV / Revenue | 1.16x | 0.87x | 0.9x | 1.24x | 1.25x | 1.08x | 0.99x | 0.96x |
| EV / EBITDA | 8.29x | 6.46x | 7.6x | 11.6x | 9.91x | 8.37x | 5.71x | 5.32x |
| EV / EBIT | 15x | 10.2x | 13.9x | 33.7x | 129x | 22x | 10.1x | 8.98x |
| EV / FCF | 15.2x | 14.8x | 24.5x | 28.9x | -185x | 65.8x | 17.1x | 14.1x |
| FCF Yield | 6.59% | 6.74% | 4.07% | 3.46% | -0.54% | 1.52% | 5.85% | 7.12% |
| Dividend per Share 2 | 2 | 1.85 | 1.85 | 1.85 | 1.85 | 1.795 | 1.914 | 1.918 |
| Rate of return | 4.26% | 5.34% | 5.12% | 3.44% | 4.7% | 5.21% | 5.55% | 5.56% |
| EPS 2 | 4.47 | 4.1 | 0.82 | 1.57 | -6.95 | 1.224 | 3.013 | 3.336 |
| Distribution rate | 44.7% | 45.1% | 226% | 118% | -26.6% | 147% | 63.5% | 57.5% |
| Net sales 1 | 19,363 | 21,161 | 18,916 | 18,619 | 23,634 | 24,564 | 26,170 | 26,676 |
| EBITDA 1 | 2,711 | 2,854 | 2,234 | 1,986 | 2,976 | 3,180 | 4,552 | 4,822 |
| EBIT 1 | 1,501 | 1,814 | 1,224 | 686 | 229 | 1,213 | 2,576 | 2,859 |
| Net income 1 | 1,752 | 1,504 | 288 | 557 | -3,516 | 647 | 1,590 | 1,755 |
| Net Debt 1 | 4,284 | 6,118 | 4,480 | 4,391 | 8,686 | 8,948 | 8,326 | 8,000 |
| Reference price 2 | 46.98 | 34.63 | 36.15 | 53.82 | 39.39 | 34.48 | 34.48 | 34.48 |
| Nbr of stocks (in thousands) | 387,263 | 355,670 | 346,017 | 347,408 | 528,038 | 529,570 | - | - |
| Announcement Date | 1/27/22 A | 1/31/23 A | 2/1/24 A | 1/30/25 A | 1/29/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.27x | 1.08x | 8.37x | 5.38% | 17.68B | |
| 25.85x | 2.56x | 12.19x | 2.15% | 22.41B | |
| 24.72x | 1.1x | 7.17x | 4.31% | 22.28B | |
| 22.33x | 2.51x | 10.26x | 1.67% | 6.92B | |
| 18.76x | 2.14x | 13.15x | 3.2% | 4.77B | |
| -9.71x | 1.18x | 7.13x | 4.34% | 4.87B | |
| -46.95x | 0.84x | 8.56x | 2.06% | 4.56B | |
| 16.25x | 1.27x | 7.94x | 2.83% | 3.72B | |
| 13.37x | 1.01x | 6.79x | 4.3% | 3.18B | |
| 5.03x | 1.18x | 8.36x | 2.26% | 2.75B | |
| Average | 9.69x | 1.49x | 8.99x | 3.25% | 9.31B | |
| Weighted average by Cap. | 18.38x | 1.60x | 9.26x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IP Stock
- Valuation International Paper Company
Select your edition
All financial news and data tailored to specific country editions
