Valuation Interlink Communication

Stocks

End-of-day quote Thailand S.E. Other stock markets 18/06/2026			5-day change	1st Jan Change
4.800 ^THB	0.00%		+3.45%	+3.00%

05-13	Interlink Communication Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-02	Interlink Communication posts FY loss attributable of 446.1 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,069	3,778	3,860	3,099	2,533	2,609	-	-
Change	-	-7.15%	2.16%	-19.72%	-18.25%	3%	-	-
Enterprise Value (EV)	4,069	3,778	3,860	3,099	2,533	2,609	2,609	2,609
Change	-	-7.15%	2.16%	-19.72%	-18.25%	3%	0%	0%
P/E	11x	9.79x	7.24x	5.48x	-5.24x	7.06x	6.76x	6.67x
PBR	-	-	0.95x	0.7x	0.68x	0.7x	-	-
PEG	-	6.85x	0.2x	0.9x	0x	-0x	1.53x	4.74x
Capitalization / Revenue	0.67x	-	0.56x	0.46x	0.78x	0.78x	0.75x	0.73x
EV / Revenue	0x	-	0x	0x	0x	0.78x	0.75x	0.73x
EV / EBITDA	0x	-	0x	0x	0x	3.1x	3.03x	3.01x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.39	0.2	0.31	0.33	0.35	0.35
Rate of return	-	-	5.49%	3.51%	6.65%	6.88%	7.29%	7.29%
EPS ²	0.7	0.71	0.98	1.04	-0.89	0.68	0.71	0.72
Distribution rate	-	-	39.8%	19.2%	-34.8%	48.5%	49.3%	48.6%
Net sales ¹	6,110	-	6,904	6,712	3,252	3,364	3,489	3,564
EBITDA ¹	1,110	-	1,470	1,536	781.8	842	862	867
EBIT	-	-	1,079	1,100	-	-	-	-
Net income ¹	353.1	383.5	531.6	564.6	-483.4	371	387	392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.700	6.950	7.100	5.700	4.660	4.800	4.800	4.800
Nbr of stocks (in thousands)	528,486	543,632	543,632	543,632	543,632	543,632	-	-
Announcement Date	2/23/22 A	2/27/23 A	2/27/24 A	2/28/25 A	3/2/26 A	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERLINK COMMUNICATION	7.06x	-	-	6.88%	79.63M
WESCO INTERNATIONAL, INC.	23.06x	0.89x	12.96x	0.52%	17.79B
REXEL	16.35x	0.75x	9.18x	3.11%	12.95B
TOTECH CORPORATION	13.03x	-	-	3.06%	1.01B
SENSHU ELECTRIC CO.,LTD.	13.57x	-	-	2.24%	759M
SOLOMON TECHNOLOGY CORPORATION	-515.38x	-	-	-	727M
IPD GROUP LIMITED	21.32x	1.68x	12.53x	2.29%	460M
Average	-60.14x	1.11x	11.56x	3.02%	4.83B
Weighted average by Cap.	8.33x	0.84x	11.38x	1.69%