Valuation Innotech Corporation

Stocks

Delayed Japan Exchange 09:30:00 17/08/2026 +03			5-day change	1st Jan Change
3,865.00 ^JPY	+3.62%		+7.21%	+84.05%

08-10	Innotech Corporation Provides Second Quarter-End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
08-10	Innotech Corporation Provides Year-End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	16,889	18,142	18,174	27,240	17,276	29,231
Change	-	7.42%	0.18%	49.88%	-36.58%	69.2%
Enterprise Value (EV) ¹	19,807	20,080	20,719	29,783	20,360	25,570
Change	-	1.38%	3.18%	43.75%	-31.64%	25.59%
P/E	11.6x	8.48x	11.2x	18.5x	14.6x	7.53x
PBR	0.83x	0.81x	0.77x	1.1x	0.67x	1.11x
PEG	-	0.2x	-0.5x	-1.6x	-0.8x	0x
Capitalization / Revenue	0.52x	0.49x	0.47x	0.66x	0.41x	0.63x
EV / Revenue	0.61x	0.54x	0.54x	0.72x	0.49x	0.55x
EV / EBITDA	6.2x	5.18x	5.53x	7.46x	5.98x	5.64x
EV / EBIT	10.1x	7.76x	8.93x	12x	10.8x	8.23x
EV / FCF	-87.7x	23.8x	-42.3x	34.9x	-428x	7.01x
FCF Yield	-1.14%	4.19%	-2.36%	2.87%	-0.23%	14.3%
Dividend per Share ²	50	65	70	70	70	75
Rate of return	3.77%	4.7%	5.06%	3.46%	5.38%	3.12%
EPS ²	114.5	163.2	123.7	109.5	89.14	318.7
Distribution rate	43.7%	39.8%	56.6%	64%	78.5%	23.5%
Net sales ¹	32,536	37,238	38,629	41,358	41,977	46,737
EBITDA ¹	3,197	3,874	3,748	3,992	3,407	4,532
EBIT ¹	1,954	2,586	2,319	2,474	1,888	3,108
Net income ¹	1,534	2,194	1,666	1,477	1,200	4,111
Net Debt ¹	2,918	1,938	2,545	2,543	3,084	-3,661
Reference price ²	1,328.00	1,384.00	1,383.00	2,024.00	1,300.00	2,401.00
Nbr of stocks (in thousands)	12,717	13,108	13,141	13,458	13,289	12,175
Announcement Date	6/24/21 A	6/27/22 A	6/23/23 A	6/25/24 A	6/25/25 A	6/24/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INNOTECH CORPORATION	-	-	-	-	282M
IBM	23.25x	3.75x	13.1x	2.88%	221B
SNOWFLAKE INC.	-115.3x	18.35x	105.96x	-.--%	114B
ACCENTURE PLC	13.11x	1.45x	7.6x	3.65%	108B
TATA CONSULTANCY SERVICES LTD.	15.29x	2.8x	10.56x	5.37%	89.33B
RELX PLC	19.78x	5.21x	12.81x	2.88%	59.78B
INFOSYS LIMITED	15.31x	2.24x	9.49x	5.1%	49.52B
NEC CORPORATION	22.87x	1.75x	11.09x	0.83%	43.08B
FUJITSU LIMITED	21.64x	1.77x	10.98x	1.35%	41.87B
HCL TECHNOLOGIES LIMITED	18.53x	2.38x	11.3x	4.67%	38.48B
Average	3.83x	4.41x	21.43x	2.97%	76.54B
Weighted average by Cap.	-0.89x	5.22x	25.29x	2.89%