Valuation Ingress Industrial (Thailand)

Stocks

End-of-day quote Thailand S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
0.1000 ^THB	0.00%		0.00%	-61.54%

12-15	Ingress Industrial Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended October 31, 2025	CI
12-15	Ingress Industrial Public Company Limited Approves Interim Dividend for the Period from February 1, 2025 to October 31, 2025, Payable on January 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2020	2021	2022	2023	2024	2025
Market Cap ¹	723.5	737.9	1,230	824.8	824.8	376.2
Change	-	2%	66.67%	-32.94%	0%	-54.39%
Enterprise Value (EV) ¹	1,349	1,857	2,622	3,545	3,234	2,656
Change	-	37.66%	41.2%	35.18%	-8.77%	-17.87%
P/E	-9.51x	-3.33x	-5.89x	-2.74x	102x	8.52x
PBR	0.45x	0.56x	0.9x	0.8x	0.79x	0.3x
PEG	-	-0x	0.99x	-0.1x	-1x	0x
Capitalization / Revenue	0.25x	0.34x	0.46x	0.17x	0.12x	0.05x
EV / Revenue	0.48x	0.86x	0.98x	0.71x	0.48x	0.37x
EV / EBITDA	3.57x	18.9x	25.4x	22.2x	4.86x	3.06x
EV / EBIT	15x	-11.6x	-11.3x	-13.4x	14.5x	5.67x
EV / FCF	10.2x	-10.1x	3.07x	-2.08x	5.33x	12.1x
FCF Yield	9.8%	-9.89%	32.6%	-48%	18.8%	8.28%
Dividend per Share ²	0.026	-	-	-	-	0.022
Rate of return	5.2%	-	-	-	-	8.46%
EPS ²	-0.0526	-0.1534	-0.1442	-0.208	0.005613	0.0305
Distribution rate	-49.4%	-	-	-	-	72.1%
Net sales ¹	2,838	2,153	2,689	4,993	6,720	7,097
EBITDA ¹	377.6	98.26	103.2	159.5	665.4	868.6
EBIT ¹	90.22	-159.5	-231.6	-265	222.5	468
Net income ¹	-76.09	-221.9	-208.7	-301	8.122	44.15
Net Debt ¹	625.8	1,119	1,393	2,720	2,409	2,280
Reference price ²	0.5000	0.5100	0.8500	0.5700	0.5700	0.2600
Nbr of stocks (in thousands)	1,446,943	1,446,943	1,446,943	1,446,943	1,446,943	1,446,943
Announcement Date	5/5/20 A	3/30/21 A	3/31/22 A	3/30/23 A	3/28/24 A	3/27/25 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGRESS INDUSTRIAL (THAILAND)	-	-	-	-	4.3M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	20.36x	1.38x	10.65x	1.85%	43.21B
DENSO CORPORATION	12.21x	0.65x	5.44x	3.73%	32.56B
WEICHAI POWER CO., LTD.	15.46x	0.63x	4.65x	3.77%	31.77B
HYUNDAI MOBIS CO.,LTD	10.2x	0.62x	8.12x	1.44%	28.91B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	13.6x	2.48x	8.7x	4.34%	20.13B
MAGNA INTERNATIONAL INC.	10.98x	0.51x	5.03x	2.98%	18.1B
CONTINENTAL AG	12.09x	1.06x	6.01x	4.15%	16.54B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.73x	1.1x	11.51x	0.58%	15.82B
NINGBO TUOPU GROUP CO.,LTD.	27.39x	2.53x	15.07x	1.11%	12.99B
Average	16.67x	1.22x	8.35x	2.66%	22B
Weighted average by Cap.	16.04x	1.12x	8.01x	2.71%