Valuation Ingram Micro Holding Corporation

Stocks

Market Closed - NYSE Other stock markets 23:00:02 08/07/2026 +03			5-day change	1st Jan Change
27.54 ^USD	+1.47%		+1.32%	+29.05%

07-04	Certain Common Stock of Ingram Micro Holding Corporation are subject to a Lock-Up Agreement Ending on 4-JUL-2026.	CI
07-04	Certain Restricted Stock Units of Ingram Micro Holding Corporation are subject to a Lock-Up Agreement Ending on 4-JUL-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	4,600	5,202	6,346	-	-
Change	-	13.08%	22%	-	-
Enterprise Value (EV) ¹	7,498	6,996	8,318	7,924	7,544
Change	-	-6.7%	18.9%	-4.74%	-4.8%
P/E	16.6x	15.9x	13.1x	9.95x	9.71x
PBR	1.23x	1.22x	1.35x	1.21x	1.08x
PEG	-	0.9x	0.3x	0.3x	4.01x
Capitalization / Revenue	0.1x	0.1x	0.11x	0.11x	0.11x
EV / Revenue	0.16x	0.13x	0.15x	0.14x	0.13x
EV / EBITDA	5.69x	5.15x	5.83x	4.99x	4.29x
EV / EBIT	7.5x	6.74x	7.02x	5.9x	4.99x
EV / FCF	39.2x	8.91x	53.8x	12.2x	10.3x
FCF Yield	2.55%	11.2%	1.86%	8.19%	9.69%
Dividend per Share ²	-	-	0.3272	0.337	0.3492
Rate of return	-	-	1.19%	1.22%	1.27%
EPS ²	1.18	1.39	2.103	2.768	2.835
Distribution rate	-	-	15.6%	12.2%	12.3%
Net sales ¹	47,984	52,556	56,544	58,215	59,655
EBITDA ¹	1,319	1,358	1,426	1,587	1,757
EBIT ¹	999.7	1,038	1,186	1,343	1,512
Net income ¹	264.2	327.9	488.3	656.7	721.7
Net Debt ¹	2,898	1,794	1,972	1,577	1,197
Reference price ²	19.59	22.13	27.54	27.54	27.54
Nbr of stocks (in thousands)	234,826	235,073	230,445	-	-
Announcement Date	3/4/25 A	3/2/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGRAM MICRO HOLDING CORPORATION	13.09x	0.15x	5.83x	1.19%	6.35B
IBM	29.29x	4.68x	16.32x	2.23%	284B
SNOWFLAKE INC.	-91.52x	14.46x	83.72x	-.--%	90.57B
ACCENTURE PLC	10.19x	1.12x	5.87x	4.73%	83.95B
TATA CONSULTANCY SERVICES LTD.	13.24x	2.4x	8.92x	6.26%	77.74B
RELX PLC	18.88x	4.98x	12.29x	3.01%	56.49B
INFOSYS LIMITED	13.89x	2.03x	8.49x	5.61%	45.19B
FUJITSU LIMITED	19.13x	1.54x	9.65x	1.5%	35.77B
NEC CORPORATION	20.15x	1.48x	9.47x	0.98%	35.46B
HCL TECHNOLOGIES LIMITED	15.61x	1.99x	9.27x	5.54%	32.37B
Average	6.19x	3.48x	16.98x	3.1%	74.78B
Weighted average by Cap.	7.48x	4.63x	20.72x	2.96%