|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.73 USD | -2.36% |
|
-0.61% | +29.94% |
| 08-06 | Ingram Micro Announces Growing Adoption of Xvantage Integration Hub and Mcp Server | CI |
| 07-31 | Ingram Micro Holding Corporation, Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Ingram Micro Holding Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,600 | 5,202 | 6,396 | - | - |
| Change | - | 13.08% | 22.95% | - | - |
| Enterprise Value (EV) 1 | 7,498 | 6,996 | 8,569 | 8,148 | 7,644 |
| Change | - | -6.7% | 22.49% | -4.91% | -6.19% |
| P/E | 16.6x | 15.9x | 13.1x | 9.72x | 9.46x |
| PBR | 1.23x | 1.22x | 1.46x | 1.3x | 1.16x |
| PEG | - | 0.9x | 0.2x | 0.3x | 3.46x |
| Capitalization / Revenue | 0.1x | 0.1x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.16x | 0.13x | 0.15x | 0.14x | 0.12x |
| EV / EBITDA | 5.69x | 5.15x | 5.84x | 5.06x | 4.28x |
| EV / EBIT | 7.5x | 6.74x | 7.09x | 6.04x | 5.04x |
| EV / FCF | 39.2x | 8.91x | -18.2x | 13.8x | 10.9x |
| FCF Yield | 2.55% | 11.2% | -5.48% | 7.27% | 9.17% |
| Dividend per Share 2 | - | 0.308 | 0.3296 | 0.3442 | 0.3562 |
| Rate of return | - | 1.39% | 1.19% | 1.24% | 1.28% |
| EPS 2 | 1.18 | 1.39 | 2.124 | 2.852 | 2.93 |
| Distribution rate | - | 22.2% | 15.5% | 12.1% | 12.2% |
| Net sales 1 | 47,984 | 52,556 | 57,991 | 60,006 | 62,563 |
| EBITDA 1 | 1,319 | 1,358 | 1,466 | 1,609 | 1,787 |
| EBIT 1 | 999.7 | 1,038 | 1,209 | 1,350 | 1,516 |
| Net income 1 | 264.2 | 327.9 | 491.1 | 655.9 | 684 |
| Net Debt 1 | 2,898 | 1,794 | 2,173 | 1,752 | 1,248 |
| Reference price 2 | 19.59 | 22.13 | 27.73 | 27.73 | 27.73 |
| Nbr of stocks (in thousands) | 234,826 | 235,073 | 230,662 | - | - |
| Announcement Date | 3/4/25 A | 3/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.06x | 0.15x | 5.84x | 1.19% | 6.4B | |
| 23.45x | 3.78x | 13.2x | 2.86% | 223B | |
| -117.33x | 18.68x | 107.86x | -.--% | 116B | |
| 13.19x | 1.46x | 7.66x | 3.64% | 109B | |
| 15.71x | 2.88x | 10.86x | 5.23% | 92.02B | |
| 20.43x | 5.35x | 13.15x | 2.79% | 61.62B | |
| 15.49x | 2.27x | 9.61x | 5.04% | 50.23B | |
| 21.73x | 1.58x | 10.05x | 0.87% | 40.8B | |
| 20.98x | 1.72x | 10.51x | 1.4% | 40.6B | |
| 18.49x | 2.37x | 11.38x | 4.68% | 38.51B | |
| Average | 4.52x | 4.02x | 20.01x | 2.77% | 77.79B | |
| Weighted average by Cap. | -1.20x | 5.27x | 25.57x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INGM Stock
- Valuation Ingram Micro Holding Corporation
Select your edition
All financial news and data tailored to specific country editions
