Valuation Ingram Micro Bilisim Sistemleri Anonim Sirketi

Stocks

Market Closed - Borsa Istanbul 18:08:02 24/09/2026 +03			5-day change	1st Jan Change
313.75 ^TRY	-2.33%		-8.39%	-23.66%

08-14	Ingram Micro Bilisim Sistemleri Anonim Sirketi Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Ingram Micro Bilisim Sistemleri Anonim Sirketi Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,178	1,436	4,248	11,250	10,512	9,864
Change	-	21.94%	195.74%	164.83%	-6.56%	-6.16%
Enterprise Value (EV) ¹	1,290	2,038	5,158	12,933	13,296	14,810
Change	-	58.03%	153.07%	150.71%	2.81%	11.39%
P/E	78.6x	-86x	63.5x	-407x	58.2x	-68.8x
PBR	3.39x	2.36x	4.44x	8.61x	5.97x	5.09x
PEG	-	0x	-0x	3x	-0x	0x
Capitalization / Revenue	0.38x	0.31x	0.41x	0.69x	0.49x	0.36x
EV / Revenue	0.42x	0.44x	0.5x	0.8x	0.63x	0.54x
EV / EBITDA	16.7x	14.5x	14.5x	25.7x	20x	19.8x
EV / EBIT	17.3x	14.9x	14.8x	26.4x	20.6x	20.3x
EV / FCF	-11.8x	-2.97x	-13.1x	-19x	-10x	-7.01x
FCF Yield	-8.49%	-33.6%	-7.63%	-5.25%	-9.97%	-14.3%
Dividend per Share ²	-	-	5.341	-	-	-
Rate of return	-	-	3.02%	-	-	-
EPS ²	0.6244	-0.6959	2.787	-1.151	7.53	-5.975
Distribution rate	-	-	192%	-	-	-
Net sales ¹	3,102	4,582	10,325	16,194	21,251	27,186
EBITDA ¹	77.45	140.6	354.9	503.6	666.1	746.2
EBIT ¹	74.62	137.2	347.8	490.2	645.3	729.3
Net income ¹	14.99	-16.7	66.89	-27.63	180.7	-143.4
Net Debt ¹	111.9	601.9	910.4	1,683	2,784	4,946
Reference price ²	49.08	59.85	177.00	468.75	438.00	411.00
Nbr of stocks (in thousands)	24,000	24,000	24,000	24,000	24,000	24,000
Announcement Date	3/2/21 A	2/23/22 A	3/10/23 A	3/8/24 A	3/10/25 A	4/21/26 A

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGRAM MICRO BILISIM SISTEMLERI ANONIM SIRKETI	-	-	-	-	154M
DELL TECHNOLOGIES INC.	21.91x	1.85x	14.59x	0.47%	341B
SEAGATE TECHNOLOGY HOLDINGS PLC	26.39x	10.7x	18.96x	0.33%	206B
HEWLETT PACKARD ENTERPRISE COMPANY	22.49x	2.11x	10.77x	0.89%	84.32B
LENOVO GROUP LIMITED	19.58x	0.51x	9.13x	1.63%	56.97B
ASIA VITAL COMPONENTS CO., LTD.	34.22x	6.04x	20.55x	1.23%	43.82B
KING SLIDE WORKS CO., LTD.	35.56x	21.72x	26.9x	1.25%	36.96B
HP INC.	12.45x	0.55x	6.72x	3.85%	28.08B
TD SYNNEX CORPORATION	13.98x	0.3x	8.63x	0.74%	20.51B
ASUSTEK COMPUTER INC.	12.34x	0.64x	9.62x	5.45%	22.23B
Average	22.10x	4.94x	13.99x	1.76%	83.99B
Weighted average by Cap.	23.39x	4.94x	15.22x	0.88%